| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,993,000,000.00 | 1,977,000,000.00 | 958,000,000.00 | 3,931,000,000.00 | 2,966,000,000.00 | 1,998,000,000.00 | 965,000,000.00 | 4,321,000,000.00 | 3,209,000,000.00 | 2,060,000,000.00 | 968,000,000.00 |
| 主营收入(元) | 2,993,000,000.00 | 1,977,000,000.00 | 958,000,000.00 | 3,931,000,000.00 | 2,966,000,000.00 | 1,998,000,000.00 | 965,000,000.00 | - | - | - | - |
| 营业成本(元) | 2,273,000,000.00 | 1,513,000,000.00 | 740,000,000.00 | 3,092,000,000.00 | 2,352,000,000.00 | 1,607,000,000.00 | 784,000,000.00 | 3,436,000,000.00 | 2,544,000,000.00 | 1,630,000,000.00 | 770,000,000.00 |
| 主营成本(元) | 2,273,000,000.00 | 1,513,000,000.00 | 740,000,000.00 | 3,092,000,000.00 | 2,352,000,000.00 | 1,607,000,000.00 | 784,000,000.00 | - | - | - | - |
| 毛利(元) | 720,000,000.00 | 464,000,000.00 | 218,000,000.00 | 839,000,000.00 | 614,000,000.00 | 391,000,000.00 | 181,000,000.00 | 885,000,000.00 | 665,000,000.00 | 430,000,000.00 | 198,000,000.00 |
| 减：研发费用(元) | 46,000,000.00 | 30,000,000.00 | 15,000,000.00 | 57,000,000.00 | 43,000,000.00 | 28,000,000.00 | 13,000,000.00 | 55,000,000.00 | 41,000,000.00 | 27,000,000.00 | 13,000,000.00 |
| 减：营销费用(元) | 210,000,000.00 | 142,000,000.00 | 67,000,000.00 | 253,000,000.00 | 184,000,000.00 | 126,000,000.00 | 60,000,000.00 | 258,000,000.00 | 196,000,000.00 | 145,000,000.00 | 71,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 207,000,000.00 | 206,000,000.00 | 204,000,000.00 | 197,000,000.00 |
| 减：其他营业费用(元) | - | - | - | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | -24,000,000.00 | -24,000,000.00 | -24,000,000.00 | - |
| 营业利润(元) | 464,000,000.00 | 292,000,000.00 | 136,000,000.00 | 526,000,000.00 | 384,000,000.00 | 234,000,000.00 | 105,000,000.00 | 389,000,000.00 | 246,000,000.00 | 78,000,000.00 | -83,000,000.00 |
| 加：利息收入(元) | 25,000,000.00 | 17,000,000.00 | 9,000,000.00 | 31,000,000.00 | 22,000,000.00 | 15,000,000.00 | 6,000,000.00 | 11,000,000.00 | 7,000,000.00 | 7,000,000.00 | 3,000,000.00 |
| 加：利息支出(元) | -62,000,000.00 | -43,000,000.00 | -22,000,000.00 | -90,000,000.00 | -69,000,000.00 | -45,000,000.00 | -22,000,000.00 | -56,000,000.00 | -38,000,000.00 | -23,000,000.00 | -12,000,000.00 |
| 加：权益性投资损益(元) | - | 3,000,000.00 | - | - | - | - | 2,000,000.00 | - | 7,000,000.00 | 4,000,000.00 | 1,000,000.00 |
| 加：其他收入(支出)(元) | -33,000,000.00 | -30,000,000.00 | -29,000,000.00 | -16,000,000.00 | -13,000,000.00 | -10,000,000.00 | -5,000,000.00 | -9,000,000.00 | -9,000,000.00 | -8,000,000.00 | -1,000,000.00 |
| 持续经营税前利润(元) | 394,000,000.00 | 239,000,000.00 | 94,000,000.00 | 451,000,000.00 | 324,000,000.00 | 194,000,000.00 | 86,000,000.00 | 335,000,000.00 | 213,000,000.00 | 58,000,000.00 | -92,000,000.00 |
| 减：所得税(元) | 121,000,000.00 | 81,000,000.00 | 34,000,000.00 | -28,000,000.00 | 90,000,000.00 | 49,000,000.00 | 20,000,000.00 | 102,000,000.00 | 73,000,000.00 | 24,000,000.00 | -12,000,000.00 |
| 持续经营净利润(元) | 273,000,000.00 | 158,000,000.00 | 60,000,000.00 | 479,000,000.00 | 234,000,000.00 | 145,000,000.00 | 66,000,000.00 | 233,000,000.00 | 140,000,000.00 | 34,000,000.00 | -80,000,000.00 |
| 税后利润其他项目(元) | 5,000,000.00 | - | 1,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 | - | 10,000,000.00 | - | - | - |
| 净利润(元) | 278,000,000.00 | 158,000,000.00 | 61,000,000.00 | 484,000,000.00 | 238,000,000.00 | 148,000,000.00 | 66,000,000.00 | 243,000,000.00 | 140,000,000.00 | 34,000,000.00 | -80,000,000.00 |
| 减：少数股东损益(元) | 35,000,000.00 | 24,000,000.00 | 11,000,000.00 | 39,000,000.00 | 27,000,000.00 | 19,000,000.00 | 12,000,000.00 | 34,000,000.00 | 25,000,000.00 | 16,000,000.00 | 9,000,000.00 |
| 归属于母公司股东净利润(元) | 243,000,000.00 | 134,000,000.00 | 50,000,000.00 | 445,000,000.00 | 211,000,000.00 | 129,000,000.00 | 54,000,000.00 | 209,000,000.00 | 115,000,000.00 | 18,000,000.00 | -89,000,000.00 |
| 归属于普通股股东净利润(元) | 243,000,000.00 | 134,000,000.00 | 50,000,000.00 | 445,000,000.00 | 211,000,000.00 | 129,000,000.00 | 54,000,000.00 | 209,000,000.00 | 115,000,000.00 | 18,000,000.00 | -89,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.34 | 2.39 | 0.88 | 7.79 | 3.68 | 2.24 | 0.94 | 3.65 | 2.00 | 0.30 | -1.57 |
| 摊薄每股收益－普通股(元) | 4.30 | 2.37 | 0.88 | 7.73 | 3.65 | 2.23 | 0.93 | 3.62 | 1.99 | 0.30 | -1.57 |
| 其他全面收益(元) | -21,000,000.00 | 45,000,000.00 | 61,000,000.00 | 77,000,000.00 | 113,000,000.00 | 134,000,000.00 | 87,000,000.00 | -165,000,000.00 | -85,000,000.00 | 18,000,000.00 | -28,000,000.00 |
| 全面收益总额(元) | 257,000,000.00 | 203,000,000.00 | 122,000,000.00 | 561,000,000.00 | 351,000,000.00 | 282,000,000.00 | 153,000,000.00 | 78,000,000.00 | 55,000,000.00 | 52,000,000.00 | -108,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 223,000,000.00 | 179,000,000.00 | 107,000,000.00 | 522,000,000.00 | 321,000,000.00 | 254,000,000.00 | 135,000,000.00 | 59,000,000.00 | 36,000,000.00 | 33,000,000.00 | -119,000,000.00 |
| 非控股权益占全面收益总额(元) | 34,000,000.00 | 24,000,000.00 | 15,000,000.00 | 39,000,000.00 | 30,000,000.00 | 28,000,000.00 | 18,000,000.00 | 19,000,000.00 | 19,000,000.00 | 19,000,000.00 | 11,000,000.00 |
| 公告日期 | 2024-08-06 | 2024-05-09 | 2024-02-08 | 2023-11-22 | 2023-08-08 | 2023-05-09 | 2023-02-09 | 2022-11-23 | 2022-08-08 | 2022-05-09 | 2022-02-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |