| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 25,363,000,000.00 | 16,326,000,000.00 | 7,935,000,000.00 | 31,949,000,000.00 | 22,999,025,000.00 | 15,130,977,000.00 | 7,411,114,000.00 | 30,828,246,000.00 | 22,633,757,000.00 | 15,104,211,000.00 | 7,332,933,000.00 |
| 主营收入(元) | 25,363,000,000.00 | 16,326,000,000.00 | 7,935,000,000.00 | 31,949,000,000.00 | 22,999,025,000.00 | 15,130,977,000.00 | 7,411,114,000.00 | 30,828,246,000.00 | - | - | - |
| 营业成本(元) | 20,521,000,000.00 | 13,268,000,000.00 | 6,475,000,000.00 | 25,675,000,000.00 | 18,582,733,000.00 | 12,185,910,000.00 | 6,006,413,000.00 | 24,239,488,000.00 | 17,740,668,000.00 | 11,806,178,000.00 | 5,752,194,000.00 |
| 主营成本(元) | 20,521,000,000.00 | 13,268,000,000.00 | 6,475,000,000.00 | 25,675,000,000.00 | 18,582,733,000.00 | 12,185,910,000.00 | 6,006,413,000.00 | 24,239,488,000.00 | 17,740,668,000.00 | 11,806,178,000.00 | 5,752,194,000.00 |
| 毛利(元) | 4,842,000,000.00 | 3,058,000,000.00 | 1,460,000,000.00 | 6,274,000,000.00 | 4,416,292,000.00 | 2,945,067,000.00 | 1,404,701,000.00 | 6,588,758,000.00 | 4,893,089,000.00 | 3,298,033,000.00 | 1,580,739,000.00 |
| 减：一般及行政费用(元) | - | - | - | - | - | - | - | - | 3,335,131,000.00 | 2,254,815,000.00 | 1,065,996,000.00 |
| 减：折旧与摊销(元) | 497,000,000.00 | 319,000,000.00 | 158,000,000.00 | 622,000,000.00 | 465,038,000.00 | 315,878,000.00 | 161,491,000.00 | 613,088,000.00 | 453,527,000.00 | 311,391,000.00 | 149,032,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 58,713,000.00 | 36,756,000.00 | 36,756,000.00 | 10,351,000.00 |
| 减：其他营业费用(元) | 3,538,000,000.00 | 2,302,000,000.00 | 1,111,000,000.00 | 4,562,000,000.00 | 3,355,758,000.00 | 2,297,716,000.00 | 1,208,904,000.00 | 4,649,460,000.00 | - | - | - |
| 加：其他收益(元) | 12,000,000.00 | 13,000,000.00 | 13,000,000.00 | 27,000,000.00 | 17,738,000.00 | 12,321,000.00 | 3,059,000.00 | 244,418,000.00 | 200,564,000.00 | 198,818,000.00 | 21,592,000.00 |
| 营业利润(元) | 819,000,000.00 | 450,000,000.00 | 204,000,000.00 | 1,117,000,000.00 | 613,234,000.00 | 343,794,000.00 | 37,365,000.00 | 1,511,915,000.00 | 1,268,239,000.00 | 893,889,000.00 | 376,952,000.00 |
| 加：利息支出(元) | -163,000,000.00 | -99,000,000.00 | -36,000,000.00 | -149,000,000.00 | -109,603,000.00 | -71,396,000.00 | -28,414,000.00 | -68,999,000.00 | -51,301,000.00 | -31,344,000.00 | -12,826,000.00 |
| 加：权益性投资损益(元) | - | - | - | 248,000,000.00 | - | - | 141,682,000.00 | 228,998,000.00 | 396,011,000.00 | 162,039,000.00 | 42,871,000.00 |
| 加：其他收入(支出)(元) | 26,000,000.00 | 15,000,000.00 | 9,000,000.00 | 61,000,000.00 | 21,714,000.00 | 8,086,000.00 | 2,475,000.00 | -11,864,000.00 | -13,529,000.00 | -21,373,000.00 | -14,464,000.00 |
| 税前利润其他项目(元) | -77,000,000.00 | -73,000,000.00 | -58,000,000.00 | - | 120,817,000.00 | 134,181,000.00 | - | -1,860,000.00 | -1,862,000.00 | - | - |
| 持续经营税前利润(元) | 605,000,000.00 | 293,000,000.00 | 119,000,000.00 | 1,277,000,000.00 | 646,162,000.00 | 414,665,000.00 | 153,108,000.00 | 1,658,190,000.00 | 1,597,558,000.00 | 1,003,211,000.00 | 392,533,000.00 |
| 减：所得税(元) | 70,000,000.00 | 3,000,000.00 | -29,000,000.00 | 250,000,000.00 | 113,991,000.00 | 83,439,000.00 | 28,036,000.00 | 234,230,000.00 | 259,691,000.00 | 117,024,000.00 | -3,738,000.00 |
| 持续经营净利润(元) | 535,000,000.00 | 290,000,000.00 | 148,000,000.00 | 1,027,000,000.00 | 532,171,000.00 | 331,226,000.00 | 125,072,000.00 | 1,423,960,000.00 | 1,337,867,000.00 | 886,187,000.00 | 396,271,000.00 |
| 净利润(元) | 535,000,000.00 | 290,000,000.00 | 148,000,000.00 | 1,027,000,000.00 | 532,171,000.00 | 331,226,000.00 | 125,072,000.00 | 1,423,960,000.00 | 1,337,867,000.00 | 886,187,000.00 | 396,271,000.00 |
| 减：少数股东损益(元) | 54,000,000.00 | 34,000,000.00 | 22,000,000.00 | 41,000,000.00 | 23,322,000.00 | 12,931,000.00 | 8,180,000.00 | 16,590,000.00 | 11,609,000.00 | 6,568,000.00 | 3,974,000.00 |
| 归属于母公司股东净利润(元) | 481,000,000.00 | 256,000,000.00 | 126,000,000.00 | 986,000,000.00 | 508,849,000.00 | 318,295,000.00 | 116,892,000.00 | 1,407,370,000.00 | 1,326,258,000.00 | 879,619,000.00 | 392,297,000.00 |
| 归属于普通股股东净利润(元) | 481,000,000.00 | 256,000,000.00 | 126,000,000.00 | 986,000,000.00 | 508,849,000.00 | 318,295,000.00 | 116,892,000.00 | 1,407,370,000.00 | 1,326,258,000.00 | 879,619,000.00 | 392,297,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.57 | 0.84 | 0.41 | 3.20 | 1.64 | 1.02 | 0.38 | 4.36 | 4.07 | 2.68 | 1.18 |
| 摊薄每股收益－普通股(元) | 1.56 | 0.83 | 0.41 | 3.15 | 1.62 | 1.01 | 0.37 | 4.29 | 4.01 | 2.64 | 1.16 |
| 其他全面收益(元) | 67,000,000.00 | -113,000,000.00 | -88,000,000.00 | 95,000,000.00 | -64,095,000.00 | 80,030,000.00 | 43,332,000.00 | -436,232,000.00 | -719,678,000.00 | -388,811,000.00 | -82,808,000.00 |
| 全面收益总额(元) | 602,000,000.00 | 177,000,000.00 | 60,000,000.00 | 1,122,000,000.00 | 468,076,000.00 | 411,256,000.00 | 168,404,000.00 | 987,728,000.00 | 618,189,000.00 | 497,376,000.00 | 313,463,000.00 |
| 本公司拥有人占全面收益总额(元) | 510,000,000.00 | 149,000,000.00 | 45,000,000.00 | 1,045,000,000.00 | 447,944,000.00 | 372,287,000.00 | 146,574,000.00 | 1,065,249,000.00 | 743,834,000.00 | 568,709,000.00 | 331,516,000.00 |
| 非控股权益占全面收益总额(元) | 92,000,000.00 | 28,000,000.00 | 15,000,000.00 | 77,000,000.00 | 20,132,000.00 | 38,969,000.00 | 21,830,000.00 | -77,521,000.00 | -125,645,000.00 | -71,333,000.00 | -18,053,000.00 |
| 公告日期 | 2024-10-24 | 2024-07-25 | 2024-05-03 | 2024-02-20 | 2023-10-27 | 2023-07-27 | 2023-04-27 | 2023-02-27 | 2022-10-27 | 2022-08-05 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |