| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-05-27 | 2023-05-29 | 2023-05-29 | 2023-05-27 | 2023-05-29 | 2022-05-29 | 2022-05-30 | 2022-05-30 | 2022-05-30 |
| 截止日期 | 2024-08-25 | 2024-05-26 | 2024-02-25 | 2023-11-26 | 2023-08-27 | 2023-05-28 | 2023-02-26 | 2022-11-27 | 2022-08-28 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0601 | 0526 | 0526 | 0526 | 0526 | 0528 | 0528 | 0528 | 0528 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,794,900,000.00 | 12,050,900,000.00 | 9,145,000,000.00 | 6,112,100,000.00 | 2,904,000,000.00 | 12,277,000,000.00 | 9,303,700,000.00 | 6,217,200,000.00 | 2,904,300,000.00 |
| 主营收入(元) | 2,794,900,000.00 | 12,050,900,000.00 | 9,145,000,000.00 | 6,112,100,000.00 | 2,904,000,000.00 | 12,277,000,000.00 | 9,303,700,000.00 | 6,217,200,000.00 | - |
| 营业成本(元) | 2,055,600,000.00 | 8,717,500,000.00 | 6,616,500,000.00 | 4,442,400,000.00 | 2,080,900,000.00 | 9,012,200,000.00 | 6,822,300,000.00 | 4,574,600,000.00 | 2,184,000,000.00 |
| 主营成本(元) | 2,055,600,000.00 | 8,717,500,000.00 | 6,616,500,000.00 | 4,442,400,000.00 | 2,080,900,000.00 | 9,012,200,000.00 | 6,822,300,000.00 | 4,574,600,000.00 | - |
| 毛利(元) | 739,300,000.00 | 3,333,400,000.00 | 2,528,500,000.00 | 1,669,700,000.00 | 823,100,000.00 | 3,264,800,000.00 | 2,481,400,000.00 | 1,642,600,000.00 | 720,300,000.00 |
| 减：营销费用(元) | 337,700,000.00 | 2,480,600,000.00 | 1,119,600,000.00 | 732,200,000.00 | 334,100,000.00 | 2,189,500,000.00 | 1,463,100,000.00 | 1,114,300,000.00 | 741,600,000.00 |
| 减：其他营业费用(元) | -3,100,000.00 | -10,300,000.00 | 2,100,000.00 | 700,000.00 | 300,000.00 | -24,200,000.00 | 283,400,000.00 | - | - |
| 营业利润(元) | 404,700,000.00 | 863,100,000.00 | 1,406,800,000.00 | 936,800,000.00 | 488,700,000.00 | 1,099,500,000.00 | 734,900,000.00 | 528,300,000.00 | -21,300,000.00 |
| 加：利息支出(元) | -105,800,000.00 | -430,500,000.00 | -325,800,000.00 | -219,300,000.00 | -106,000,000.00 | -409,600,000.00 | - | -197,400,000.00 | -97,100,000.00 |
| 加：权益性投资损益(元) | 29,100,000.00 | 177,600,000.00 | 131,000,000.00 | 89,800,000.00 | 35,500,000.00 | 212,000,000.00 | 149,000,000.00 | 98,500,000.00 | 49,200,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 12,200,000.00 | 6,100,000.00 |
| 持续经营税前利润(元) | 328,000,000.00 | 610,200,000.00 | 1,212,000,000.00 | 807,300,000.00 | 418,200,000.00 | 901,900,000.00 | 883,900,000.00 | 441,600,000.00 | -63,100,000.00 |
| 减：所得税(元) | -138,900,000.00 | 262,500,000.00 | 297,100,000.00 | 201,200,000.00 | 98,300,000.00 | 218,700,000.00 | 237,000,000.00 | 136,900,000.00 | 14,400,000.00 |
| 持续经营净利润(元) | 466,900,000.00 | 347,700,000.00 | 914,900,000.00 | 606,100,000.00 | 319,900,000.00 | 683,200,000.00 | 646,900,000.00 | 304,700,000.00 | -77,500,000.00 |
| 净利润(元) | 466,900,000.00 | 347,700,000.00 | 914,900,000.00 | 606,100,000.00 | 319,900,000.00 | 683,200,000.00 | 646,900,000.00 | 304,700,000.00 | -77,500,000.00 |
| 减：少数股东损益(元) | 100,000.00 | 500,000.00 | 400,000.00 | 200,000.00 | 200,000.00 | -400,000.00 | 800,000.00 | 300,000.00 | - |
| 归属于母公司股东净利润(元) | 466,800,000.00 | 347,200,000.00 | 914,500,000.00 | 605,900,000.00 | 319,700,000.00 | 683,600,000.00 | 646,100,000.00 | 304,400,000.00 | -77,500,000.00 |
| 归属于普通股股东净利润(元) | 466,800,000.00 | 347,200,000.00 | 914,500,000.00 | 605,900,000.00 | 319,700,000.00 | 683,600,000.00 | 646,100,000.00 | 304,400,000.00 | -77,500,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.97 | 0.73 | 1.91 | 1.27 | 0.67 | 1.43 | 1.35 | 0.63 | -0.16 |
| 摊薄每股收益－普通股(元) | 0.97 | 0.72 | 1.91 | 1.26 | 0.67 | 1.42 | 1.34 | 0.63 | -0.16 |
| 其他全面收益(元) | 57,400,000.00 | 8,000,000.00 | - | 4,900,000.00 | 11,400,000.00 | -38,500,000.00 | -17,700,000.00 | -17,300,000.00 | -14,300,000.00 |
| 全面收益总额(元) | 524,300,000.00 | 355,700,000.00 | 914,900,000.00 | 611,000,000.00 | 331,300,000.00 | 644,700,000.00 | 629,200,000.00 | 287,400,000.00 | -91,800,000.00 |
| 本公司拥有人占全面收益总额(元) | 486,200,000.00 | 356,100,000.00 | 915,100,000.00 | 611,600,000.00 | 331,200,000.00 | 650,400,000.00 | 633,800,000.00 | 291,000,000.00 | -89,700,000.00 |
| 非控股权益占全面收益总额(元) | 38,100,000.00 | -400,000.00 | -200,000.00 | -600,000.00 | 100,000.00 | -5,700,000.00 | -4,600,000.00 | -3,600,000.00 | -2,100,000.00 |
| 公告日期 | 2024-10-02 | 2024-07-11 | 2024-04-04 | 2024-01-04 | 2023-10-05 | 2023-07-13 | 2023-04-05 | 2023-01-05 | 2022-10-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |