2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 163,297,000.00 | 124,602,000.00 | 86,946,000.00 | 44,146,000.00 | 188,396,000.00 | 141,632,000.00 | 93,865,000.00 | 46,190,000.00 |
净利息收入(元) | 132,263,000.00 | 99,554,000.00 | 66,970,000.00 | 34,280,000.00 | 147,694,000.00 | 110,712,000.00 | 72,899,000.00 | 36,365,000.00 |
利息收入合计(元) | 226,246,000.00 | 166,449,000.00 | 108,780,000.00 | 52,725,000.00 | 172,788,000.00 | 123,469,000.00 | 78,888,000.00 | 38,858,000.00 |
利息支出合计(元) | 93,983,000.00 | 66,895,000.00 | 41,810,000.00 | 18,445,000.00 | 25,094,000.00 | 12,757,000.00 | 5,989,000.00 | 2,493,000.00 |
卡类收入(元) | 12,613,000.00 | 9,147,000.00 | 6,017,000.00 | 2,938,000.00 | 13,340,000.00 | 9,371,000.00 | 6,137,000.00 | 2,924,000.00 |
抵押贷款业务收入(元) | 2,921,000.00 | 1,889,000.00 | 1,306,000.00 | 716,000.00 | 4,221,000.00 | 8,033,000.00 | 5,863,000.00 | 2,665,000.00 |
手续费及佣金收入(元) | 6,669,000.00 | 5,016,000.00 | 3,375,000.00 | 1,600,000.00 | 6,407,000.00 | 8,974,000.00 | 6,030,000.00 | 2,827,000.00 |
资产处置损益(元) | -10,310,000.00 | -5,335,000.00 | - | - | -912,000.00 | -9,000.00 | -9,000.00 | - |
保险收入(元) | 6,999,000.00 | 5,311,000.00 | 3,450,000.00 | 1,685,000.00 | 6,048,000.00 | 1,519,000.00 | 1,145,000.00 | 576,000.00 |
减:贷款损失准备(元) | 2,100,000.00 | 1,531,000.00 | 2,105,000.00 | 2,002,000.00 | 4,500,000.00 | 4,034,000.00 | 1,270,000.00 | -1,075,000.00 |
其他收入(元) | 12,142,000.00 | 9,020,000.00 | 5,828,000.00 | 2,927,000.00 | 11,598,000.00 | 3,032,000.00 | 1,800,000.00 | 833,000.00 |
营业支出(元) | 107,361,000.00 | 79,515,000.00 | 53,308,000.00 | 26,165,000.00 | 106,849,000.00 | 79,856,000.00 | 52,765,000.00 | 26,209,000.00 |
薪酬和福利(元) | 60,009,000.00 | 44,605,000.00 | 29,861,000.00 | 14,573,000.00 | 62,019,000.00 | 46,757,000.00 | 30,908,000.00 | 15,506,000.00 |
占用和设备费(元) | 7,674,000.00 | 5,735,000.00 | 3,931,000.00 | 2,079,000.00 | 7,578,000.00 | 5,715,000.00 | 3,950,000.00 | 2,144,000.00 |
专业及合同服务费(元) | 7,933,000.00 | 5,901,000.00 | 4,143,000.00 | 1,900,000.00 | 6,411,000.00 | 3,114,000.00 | 2,300,000.00 | 1,007,000.00 |
联邦存款保险费(元) | - | - | - | - | - | 1,745,000.00 | 1,170,000.00 | 655,000.00 |
折旧与摊销(元) | 592,000.00 | 444,000.00 | 296,000.00 | 148,000.00 | 625,000.00 | 469,000.00 | 313,000.00 | 156,000.00 |
数据处理成本(元) | 13,377,000.00 | 9,772,000.00 | 6,390,000.00 | 3,211,000.00 | 13,043,000.00 | 9,639,000.00 | 6,334,000.00 | 3,132,000.00 |
非利息支出其他项目(元) | 17,776,000.00 | 13,058,000.00 | 8,687,000.00 | 4,254,000.00 | 17,173,000.00 | 12,417,000.00 | 7,790,000.00 | 3,609,000.00 |
营业利润计算(元) | 55,936,000.00 | 45,087,000.00 | 33,638,000.00 | 17,981,000.00 | 81,547,000.00 | 61,776,000.00 | 41,100,000.00 | 19,981,000.00 |
持续经营税前利润(元) | 53,836,000.00 | 43,556,000.00 | 31,533,000.00 | 15,979,000.00 | 77,047,000.00 | 57,742,000.00 | 39,830,000.00 | 21,056,000.00 |
减:所得税(元) | 10,453,000.00 | 8,653,000.00 | 6,417,000.00 | 3,252,000.00 | 15,608,000.00 | 11,654,000.00 | 8,009,000.00 | 4,261,000.00 |
持续经营净利润(元) | 43,383,000.00 | 34,903,000.00 | 25,116,000.00 | 12,727,000.00 | 61,439,000.00 | 46,088,000.00 | 31,821,000.00 | 16,795,000.00 |
净利润(元) | 43,383,000.00 | 34,903,000.00 | 25,116,000.00 | 12,727,000.00 | 61,439,000.00 | 46,088,000.00 | 31,821,000.00 | 16,795,000.00 |
归属于母公司股东净利润(元) | 43,383,000.00 | 34,903,000.00 | 25,116,000.00 | 12,727,000.00 | 61,439,000.00 | 46,088,000.00 | 31,821,000.00 | 16,795,000.00 |
归属于普通股股东净利润(元) | 43,383,000.00 | 34,903,000.00 | 25,116,000.00 | 12,727,000.00 | 61,439,000.00 | 46,088,000.00 | 31,821,000.00 | 16,795,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 1.68 | 0.84 | 0.84 | 0.42 | 1.62 | 1.20 | 0.80 | 0.40 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 2.98 | 2.39 | 1.72 | 0.87 | 4.18 | 3.13 | 2.16 | 1.14 |
摊薄每股收益-普通股(元) | 2.97 | 2.39 | 1.72 | 0.87 | 4.17 | 3.12 | 2.15 | 1.13 |
其他全面收益(元) | 24,403,000.00 | 4,021,000.00 | 4,021,000.00 | 6,484,000.00 | -119,726,000.00 | -130,227,000.00 | -108,737,000.00 | -69,684,000.00 |
全面收益总额(元) | 67,786,000.00 | 29,137,000.00 | 29,137,000.00 | 19,211,000.00 | -58,287,000.00 | -84,139,000.00 | -76,916,000.00 | -52,889,000.00 |
公告日期 | 2024-03-08 | 2024-01-30 | 2023-08-09 | 2023-05-09 | 2023-03-10 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |