| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,889,279,000.00 | 1,928,033,000.00 | 960,521,000.00 | 3,738,492,000.00 | 2,784,080,000.00 | 1,880,916,000.00 | 963,966,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,141,781,000.00 | 1,429,997,000.00 | 705,323,000.00 | 2,889,326,000.00 | 2,169,380,000.00 | 1,462,339,000.00 | 734,403,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 747,498,000.00 | 498,036,000.00 | 255,198,000.00 | 849,166,000.00 | 614,700,000.00 | 418,577,000.00 | 229,563,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,387,147,000.00 | 925,257,000.00 | 464,743,000.00 | 1,719,920,000.00 | 1,270,430,000.00 | 849,413,000.00 | 439,816,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 995,546,000.00 | 660,946,000.00 | 326,355,000.00 | 1,314,609,000.00 | 983,833,000.00 | 653,445,000.00 | 326,244,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,601,000.00 | 264,311,000.00 | 138,388,000.00 | 405,311,000.00 | 286,597,000.00 | 195,968,000.00 | 113,572,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,502,132,000.00 | 1,002,776,000.00 | 495,778,000.00 | 2,018,572,000.00 | 1,513,650,000.00 | 1,031,503,000.00 | 524,150,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,954,000.00 | 10,607,000.00 | 3,021,000.00 | -8,935,000.00 | -11,268,000.00 | -13,673,000.00 | -18,874,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,709,000.00 | 213,318,000.00 | 108,184,000.00 | 389,891,000.00 | 299,333,000.00 | 199,389,000.00 | 100,319,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,254,000.00 | 60,640,000.00 | 29,385,000.00 | 115,963,000.00 | 88,232,000.00 | 60,360,000.00 | 28,655,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,934,000.00 | 128,590,000.00 | 62,913,000.00 | 256,780,000.00 | 188,577,000.00 | 123,780,000.00 | 61,560,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 107,837,000.00 | 4,537,000.00 | 4,537,000.00 | 4,537,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,305,000.00 | 132,630,000.00 | 62,390,000.00 | 255,205,000.00 | 197,459,000.00 | 128,202,000.00 | 63,074,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 666,476,000.00 | 446,491,000.00 | 219,385,000.00 | 901,831,000.00 | 746,780,000.00 | 528,908,000.00 | 284,879,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,241,000.00 | 849,000.00 | 446,000.00 | 23,886,000.00 | 22,445,000.00 | 20,860,000.00 | 18,145,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -131,466,000.00 | -85,258,000.00 | -42,309,000.00 | -171,247,000.00 | -128,933,000.00 | -86,581,000.00 | -43,866,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -289,000.00 | -100,000.00 | -50,000.00 | -1,563,000.00 | -596,000.00 | -626,000.00 | -104,000.00 |
| 税前利润其他项目(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,962,000.00 | 361,982,000.00 | 177,472,000.00 | 752,907,000.00 | 639,696,000.00 | 462,561,000.00 | 259,054,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,516,000.00 | 85,664,000.00 | 40,999,000.00 | 132,884,000.00 | 112,278,000.00 | 70,376,000.00 | 59,323,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,446,000.00 | 276,318,000.00 | 136,473,000.00 | 620,023,000.00 | 527,418,000.00 | 392,185,000.00 | 199,731,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,446,000.00 | 276,318,000.00 | 136,473,000.00 | 620,023,000.00 | 527,418,000.00 | 392,185,000.00 | 199,731,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,446,000.00 | 276,318,000.00 | 136,473,000.00 | 620,023,000.00 | 527,418,000.00 | 392,185,000.00 | 199,731,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,446,000.00 | 276,318,000.00 | 136,473,000.00 | 620,023,000.00 | 527,418,000.00 | 392,185,000.00 | 199,731,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.30 | 2.87 | 1.40 | 6.12 | 5.16 | 3.81 | 1.93 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.30 | 2.87 | 1.40 | 6.12 | 5.16 | 3.81 | 1.93 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,000.00 | -600,000.00 | -68,000.00 | 284,000.00 | 413,000.00 | 786,000.00 | 478,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,509,000.00 | 275,718,000.00 | 136,405,000.00 | 620,307,000.00 | 527,831,000.00 | 392,971,000.00 | 200,209,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,509,000.00 | 275,718,000.00 | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-31 | 2025-07-30 | 2025-05-02 | 2025-02-21 | 2024-10-31 | 2024-08-01 | 2024-05-03 | 2024-02-26 | 2023-11-01 | 2023-08-03 | 2023-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |