| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2022-12-31 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2022-01-02 | 2022-01-02 | 2022-01-03 | 2022-01-02 |
| 截止日期 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1230 | 1230 | 1230 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,136,381,000.00 | 2,423,852,000.00 | 1,613,871,000.00 | 797,904,000.00 | 4,450,214,000.00 | 3,602,445,000.00 | 2,541,684,000.00 | 1,302,305,000.00 |
| 主营收入(元) | 3,136,381,000.00 | 2,423,852,000.00 | 1,613,871,000.00 | 797,904,000.00 | 4,450,214,000.00 | - | - | - |
| 营业成本(元) | 2,609,364,000.00 | 2,015,264,000.00 | 1,344,529,000.00 | 664,365,000.00 | 3,617,230,000.00 | 2,920,610,000.00 | 2,049,225,000.00 | 1,011,254,000.00 |
| 主营成本(元) | 2,609,364,000.00 | 2,015,264,000.00 | 1,344,529,000.00 | 664,365,000.00 | 3,617,230,000.00 | - | - | - |
| 毛利(元) | 527,017,000.00 | 408,588,000.00 | 269,342,000.00 | 133,539,000.00 | 832,984,000.00 | 681,835,000.00 | 492,459,000.00 | 291,051,000.00 |
| 减：营销费用(元) | 355,819,000.00 | 271,278,000.00 | 179,924,000.00 | 91,174,000.00 | 366,305,000.00 | 274,305,000.00 | 182,627,000.00 | 91,289,000.00 |
| 减：折旧与摊销(元) | 28,109,000.00 | 20,806,000.00 | 13,701,000.00 | 6,734,000.00 | 23,679,000.00 | 17,001,000.00 | 11,296,000.00 | 5,762,000.00 |
| 减：其他营业费用(元) | 4,640,000.00 | 5,240,000.00 | 4,109,000.00 | 3,116,000.00 | 3,913,000.00 | 2,587,000.00 | 1,320,000.00 | 838,000.00 |
| 营业利润(元) | 138,449,000.00 | 111,264,000.00 | 71,608,000.00 | 32,515,000.00 | 439,087,000.00 | 387,942,000.00 | 297,216,000.00 | 193,162,000.00 |
| 加：利息支出(元) | -23,746,000.00 | -19,575,000.00 | -13,998,000.00 | -7,687,000.00 | -42,272,000.00 | -32,992,000.00 | -22,548,000.00 | -11,293,000.00 |
| 加：其他收入(支出)(元) | -2,377,000.00 | -1,782,000.00 | -1,188,000.00 | -594,000.00 | -2,054,000.00 | -916,000.00 | -1,277,000.00 | -1,138,000.00 |
| 税前利润其他项目(元) | -30,440,000.00 | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 81,886,000.00 | 89,907,000.00 | 56,422,000.00 | 24,234,000.00 | 394,761,000.00 | 354,034,000.00 | 273,391,000.00 | 180,731,000.00 |
| 减：所得税(元) | 33,350,000.00 | 23,247,000.00 | 14,144,000.00 | 6,422,000.00 | 98,585,000.00 | 89,844,000.00 | 68,710,000.00 | 47,322,000.00 |
| 持续经营净利润(元) | 48,536,000.00 | 66,660,000.00 | 42,278,000.00 | 17,812,000.00 | 296,176,000.00 | 264,190,000.00 | 204,681,000.00 | 133,409,000.00 |
| 净利润(元) | 48,536,000.00 | 66,660,000.00 | 42,278,000.00 | 17,812,000.00 | 296,176,000.00 | 264,190,000.00 | 204,681,000.00 | 133,409,000.00 |
| 归属于母公司股东净利润(元) | 48,536,000.00 | 66,660,000.00 | 42,278,000.00 | 17,812,000.00 | 296,176,000.00 | 264,190,000.00 | 204,681,000.00 | 133,409,000.00 |
| 归属于普通股股东净利润(元) | 48,536,000.00 | 66,660,000.00 | 42,278,000.00 | 17,812,000.00 | 296,176,000.00 | 264,190,000.00 | 204,681,000.00 | 133,409,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 5.40 | 7.39 | 4.67 | 1.96 | 31.75 | 28.03 | 21.49 | 13.72 |
| 摊薄每股收益－普通股(元) | 5.39 | 7.38 | 4.67 | 1.94 | 31.51 | 27.82 | 21.07 | 13.19 |
| 其他全面收益(元) | 31,412,000.00 | 667,000.00 | 442,000.00 | 228,000.00 | -2,052,000.00 | 444,000.00 | 312,000.00 | 176,000.00 |
| 全面收益总额(元) | 79,948,000.00 | 67,327,000.00 | 42,720,000.00 | 18,040,000.00 | 294,124,000.00 | 264,634,000.00 | 204,993,000.00 | 133,585,000.00 |
| 公告日期 | 2024-02-20 | 2023-10-31 | 2023-08-01 | 2023-05-02 | 2023-02-21 | 2022-11-01 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |