2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 2,496,309,000.00 | 1,770,794,000.00 | 1,180,805,000.00 | 568,360,000.00 | 2,232,834,000.00 | 1,608,657,000.00 | 1,084,946,000.00 | 530,738,000.00 |
主营收入(元) | 2,496,309,000.00 | 1,770,794,000.00 | 1,180,805,000.00 | 568,360,000.00 | 2,232,834,000.00 | - | - | - |
营业成本(元) | 1,875,716,000.00 | 1,338,750,000.00 | 902,454,000.00 | 431,130,000.00 | 1,680,899,000.00 | 1,217,108,000.00 | 817,827,000.00 | 404,827,000.00 |
主营成本(元) | 1,875,716,000.00 | 1,338,750,000.00 | 902,454,000.00 | 431,130,000.00 | 1,680,899,000.00 | - | - | - |
毛利(元) | 620,593,000.00 | 432,044,000.00 | 278,351,000.00 | 137,230,000.00 | 551,935,000.00 | 391,549,000.00 | 267,119,000.00 | 125,911,000.00 |
减:研发费用(元) | 7,613,000.00 | 5,955,000.00 | 4,799,000.00 | 2,204,000.00 | 9,535,000.00 | 6,990,000.00 | 5,564,000.00 | 2,953,000.00 |
减:营销费用(元) | 279,694,000.00 | 205,100,000.00 | 125,272,000.00 | 60,835,000.00 | 234,282,000.00 | 172,974,000.00 | 114,814,000.00 | 60,134,000.00 |
减:减值及拨备(元) | - | - | - | - | - | -222,000.00 | 29,000.00 | 30,000.00 |
减:其他营业费用(元) | 1,034,000.00 | -15,000.00 | -15,000.00 | -6,000.00 | 5,520,000.00 | - | - | - |
加:其他收益(元) | 50,807,000.00 | 38,862,000.00 | 26,213,000.00 | 13,645,000.00 | 45,973,000.00 | 34,881,000.00 | 20,098,000.00 | 8,779,000.00 |
营业利润(元) | 383,059,000.00 | 259,866,000.00 | 174,508,000.00 | 87,842,000.00 | 348,571,000.00 | 246,688,000.00 | 166,810,000.00 | 71,573,000.00 |
加:利息收入(元) | 2,359,000.00 | 1,623,000.00 | 980,000.00 | 463,000.00 | 758,000.00 | 463,000.00 | 190,000.00 | 117,000.00 |
加:利息支出(元) | -47,036,000.00 | -35,200,000.00 | -23,025,000.00 | -10,819,000.00 | -36,410,000.00 | -24,983,000.00 | -15,358,000.00 | -7,051,000.00 |
加:其他收入(支出)(元) | -16,982,000.00 | 9,490,000.00 | 5,150,000.00 | 2,188,000.00 | 1,458,000.00 | 35,401,000.00 | 23,905,000.00 | 12,809,000.00 |
持续经营税前利润(元) | 321,400,000.00 | 235,779,000.00 | 157,613,000.00 | 79,674,000.00 | 314,377,000.00 | 257,569,000.00 | 175,547,000.00 | 77,448,000.00 |
减:所得税(元) | 75,079,000.00 | 55,769,000.00 | 37,955,000.00 | 18,681,000.00 | 75,757,000.00 | 61,977,000.00 | 41,792,000.00 | 18,374,000.00 |
持续经营净利润(元) | 246,321,000.00 | 180,010,000.00 | 119,658,000.00 | 60,993,000.00 | 238,620,000.00 | 195,592,000.00 | 133,755,000.00 | 59,074,000.00 |
净利润(元) | 246,321,000.00 | 180,010,000.00 | 119,658,000.00 | 60,993,000.00 | 238,620,000.00 | 195,592,000.00 | 133,755,000.00 | 59,074,000.00 |
减:少数股东损益(元) | 472,000.00 | 48,000.00 | -31,000.00 | -99,000.00 | 429,000.00 | 366,000.00 | 132,000.00 | 64,000.00 |
归属于母公司股东净利润(元) | 245,849,000.00 | 179,962,000.00 | 119,689,000.00 | 61,092,000.00 | 238,191,000.00 | 195,226,000.00 | 133,623,000.00 | 59,010,000.00 |
归属于普通股股东净利润(元) | 245,849,000.00 | 179,962,000.00 | 119,689,000.00 | 61,092,000.00 | 238,191,000.00 | 195,226,000.00 | 133,623,000.00 | 59,010,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 2.68 | 1.96 | 1.31 | 0.67 | 2.60 | 2.13 | 1.46 | 0.64 |
摊薄每股收益-普通股(元) | 2.68 | 1.96 | 1.30 | 0.67 | 2.60 | 2.13 | 1.46 | 0.64 |
其他全面收益(元) | 14,467,000.00 | 1,535,000.00 | 14,210,000.00 | 2,896,000.00 | -34,073,000.00 | -44,423,000.00 | -8,882,000.00 | 6,036,000.00 |
全面收益总额(元) | 260,788,000.00 | 181,545,000.00 | 133,868,000.00 | 63,889,000.00 | 204,547,000.00 | 151,169,000.00 | 124,873,000.00 | 65,110,000.00 |
本公司拥有人占全面收益总额(元) | 260,316,000.00 | 181,497,000.00 | 133,899,000.00 | 63,988,000.00 | 204,118,000.00 | 150,803,000.00 | 124,741,000.00 | 65,046,000.00 |
非控股权益占全面收益总额(元) | 472,000.00 | 48,000.00 | -31,000.00 | -99,000.00 | 429,000.00 | 366,000.00 | 132,000.00 | 64,000.00 |
公告日期 | 2024-02-27 | 2023-11-01 | 2023-08-03 | 2023-05-08 | 2023-02-23 | 2022-11-07 | 2022-08-08 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |