| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,647,000,000.00 | 7,198,000,000.00 | 3,595,000,000.00 | 14,198,000,000.00 | 10,676,000,000.00 | 8,700,000,000.00 | 4,180,000,000.00 | 15,801,000,000.00 | 11,693,000,000.00 | 7,633,000,000.00 | 3,874,000,000.00 |
| 主营收入(元) | 10,647,000,000.00 | 7,198,000,000.00 | 3,595,000,000.00 | 14,198,000,000.00 | 10,676,000,000.00 | 8,700,000,000.00 | 4,180,000,000.00 | 15,801,000,000.00 | - | - | - |
| 营业成本(元) | 8,682,000,000.00 | 5,869,000,000.00 | 2,951,000,000.00 | 11,630,000,000.00 | 8,767,000,000.00 | 7,082,000,000.00 | 3,430,000,000.00 | 12,700,000,000.00 | 9,425,000,000.00 | 6,171,000,000.00 | 3,124,000,000.00 |
| 主营成本(元) | 8,682,000,000.00 | 5,869,000,000.00 | 2,951,000,000.00 | 11,630,000,000.00 | 8,767,000,000.00 | 7,082,000,000.00 | 3,430,000,000.00 | 12,700,000,000.00 | - | - | - |
| 毛利(元) | 1,965,000,000.00 | 1,329,000,000.00 | 644,000,000.00 | 2,568,000,000.00 | 1,909,000,000.00 | 1,618,000,000.00 | 750,000,000.00 | 3,101,000,000.00 | 2,268,000,000.00 | 1,462,000,000.00 | 750,000,000.00 |
| 减：营销费用(元) | 1,010,000,000.00 | 670,000,000.00 | 329,000,000.00 | 1,316,000,000.00 | 963,000,000.00 | 806,000,000.00 | 384,000,000.00 | 1,610,000,000.00 | 1,179,000,000.00 | 782,000,000.00 | 388,000,000.00 |
| 减：其他营业费用(元) | 65,000,000.00 | 67,000,000.00 | 20,000,000.00 | 92,000,000.00 | 67,000,000.00 | 89,000,000.00 | 26,000,000.00 | 117,000,000.00 | 76,000,000.00 | 56,000,000.00 | 15,000,000.00 |
| 加：其他收益(元) | -28,000,000.00 | - | - | - | - | - | - | - | - | - | 5,000,000.00 |
| 营业利润(元) | 862,000,000.00 | 592,000,000.00 | 295,000,000.00 | 1,160,000,000.00 | 879,000,000.00 | 723,000,000.00 | 340,000,000.00 | 1,374,000,000.00 | 1,013,000,000.00 | 624,000,000.00 | 352,000,000.00 |
| 加：利息收入(元) | - | - | - | - | -3,000,000.00 | - | - | - | - | - | - |
| 加：利息支出(元) | -17,000,000.00 | -13,000,000.00 | -5,000,000.00 | -10,000,000.00 | - | -22,000,000.00 | -10,000,000.00 | -52,000,000.00 | -42,000,000.00 | -30,000,000.00 | -15,000,000.00 |
| 加：权益性投资损益(元) | 23,000,000.00 | 15,000,000.00 | 5,000,000.00 | -144,000,000.00 | 23,000,000.00 | 18,000,000.00 | 4,000,000.00 | 38,000,000.00 | 2,000,000.00 | -9,000,000.00 | -31,000,000.00 |
| 加：其他收入(支出)(元) | - | - | - | -15,000,000.00 | -8,000,000.00 | -5,000,000.00 | -2,000,000.00 | 31,000,000.00 | - | - | - |
| 税前利润其他项目(元) | -10,000,000.00 | -6,000,000.00 | -5,000,000.00 | - | -129,000,000.00 | -69,000,000.00 | -15,000,000.00 | -73,000,000.00 | 26,000,000.00 | 18,000,000.00 | 9,000,000.00 |
| 持续经营税前利润(元) | 858,000,000.00 | 588,000,000.00 | 290,000,000.00 | 991,000,000.00 | 762,000,000.00 | 645,000,000.00 | 317,000,000.00 | 1,318,000,000.00 | 999,000,000.00 | 603,000,000.00 | 315,000,000.00 |
| 减：所得税(元) | 44,000,000.00 | 31,000,000.00 | 62,000,000.00 | 289,000,000.00 | 230,000,000.00 | 193,000,000.00 | 87,000,000.00 | 292,000,000.00 | 252,000,000.00 | 148,000,000.00 | 91,000,000.00 |
| 持续经营净利润(元) | 814,000,000.00 | 557,000,000.00 | 228,000,000.00 | 702,000,000.00 | 532,000,000.00 | 452,000,000.00 | 230,000,000.00 | 1,026,000,000.00 | 747,000,000.00 | 455,000,000.00 | 224,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -27,000,000.00 | -19,000,000.00 | -7,000,000.00 | -7,000,000.00 | -12,000,000.00 | - | - | - | - | - | - |
| 净利润(元) | 787,000,000.00 | 538,000,000.00 | 221,000,000.00 | 695,000,000.00 | 520,000,000.00 | 452,000,000.00 | 230,000,000.00 | 1,026,000,000.00 | 747,000,000.00 | 455,000,000.00 | 224,000,000.00 |
| 减：少数股东损益(元) | 44,000,000.00 | 29,000,000.00 | 15,000,000.00 | 70,000,000.00 | 49,000,000.00 | 31,000,000.00 | 13,000,000.00 | 82,000,000.00 | 58,000,000.00 | 39,000,000.00 | 24,000,000.00 |
| 归属于母公司股东净利润(元) | 743,000,000.00 | 509,000,000.00 | 206,000,000.00 | 625,000,000.00 | 471,000,000.00 | 421,000,000.00 | 217,000,000.00 | 944,000,000.00 | 689,000,000.00 | 416,000,000.00 | 200,000,000.00 |
| 归属于普通股股东净利润(元) | 743,000,000.00 | 509,000,000.00 | 206,000,000.00 | 625,000,000.00 | 471,000,000.00 | 421,000,000.00 | 217,000,000.00 | 944,000,000.00 | 689,000,000.00 | 416,000,000.00 | 200,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.29 | 2.25 | 0.91 | 2.68 | 2.02 | 1.81 | 0.93 | 4.01 | 2.92 | 1.75 | 0.84 |
| 摊薄每股收益－普通股(元) | 3.28 | 2.24 | 0.90 | 2.67 | 2.01 | 1.80 | 0.93 | 3.99 | 2.90 | 1.74 | 0.84 |
| 其他全面收益(元) | 23,000,000.00 | -118,000,000.00 | -60,000,000.00 | 40,000,000.00 | -57,000,000.00 | -36,000,000.00 | 52,000,000.00 | -325,000,000.00 | -569,000,000.00 | -283,000,000.00 | 10,000,000.00 |
| 全面收益总额(元) | 810,000,000.00 | 420,000,000.00 | 161,000,000.00 | 735,000,000.00 | 463,000,000.00 | 416,000,000.00 | 281,000,000.00 | 677,000,000.00 | 178,000,000.00 | 172,000,000.00 | 210,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 763,000,000.00 | 399,000,000.00 | 151,000,000.00 | 673,000,000.00 | 432,000,000.00 | 399,000,000.00 | 269,000,000.00 | 619,000,000.00 | 162,000,000.00 | 151,000,000.00 | - |
| 非控股权益占全面收益总额(元) | 47,000,000.00 | 21,000,000.00 | 10,000,000.00 | 62,000,000.00 | 31,000,000.00 | - | 12,000,000.00 | 58,000,000.00 | - | - | - |
| 公告日期 | 2024-10-31 | 2024-07-31 | 2024-05-02 | 2024-02-08 | 2023-11-02 | 2023-08-02 | 2023-05-04 | 2023-02-09 | 2022-10-27 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |