| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 523,906,000.00 | 246,801,000.00 | 823,845,000.00 | 570,044,000.00 | 358,751,000.00 | 185,498,000.00 | 824,802,000.00 | 578,440,000.00 | 383,024,000.00 | 232,919,000.00 |
| 主营收入(元) | 523,906,000.00 | 246,801,000.00 | 823,845,000.00 | 570,044,000.00 | 358,751,000.00 | 185,498,000.00 | 824,802,000.00 | 578,440,000.00 | 383,024,000.00 | 232,919,000.00 |
| 营业成本(元) | 356,216,000.00 | 176,894,000.00 | 732,597,000.00 | 534,421,000.00 | 322,638,000.00 | 153,340,000.00 | 763,473,000.00 | 550,960,000.00 | 368,045,000.00 | 178,194,000.00 |
| 主营成本(元) | 356,216,000.00 | 176,894,000.00 | 732,597,000.00 | 534,421,000.00 | 322,638,000.00 | 153,340,000.00 | 763,473,000.00 | 550,960,000.00 | 368,045,000.00 | 178,194,000.00 |
| 毛利(元) | 167,690,000.00 | 69,907,000.00 | 91,248,000.00 | 35,623,000.00 | 36,113,000.00 | 32,158,000.00 | 61,329,000.00 | 27,480,000.00 | 14,979,000.00 | 54,725,000.00 |
| 减：研发费用(元) | 10,550,000.00 | 4,092,000.00 | 13,452,000.00 | 8,715,000.00 | 4,162,000.00 | 1,815,000.00 | 14,252,000.00 | 11,066,000.00 | 6,830,000.00 | 2,044,000.00 |
| 减：营销费用(元) | 11,667,000.00 | 5,350,000.00 | 19,392,000.00 | 12,745,000.00 | 8,468,000.00 | 3,428,000.00 | 20,222,000.00 | 15,490,000.00 | 9,636,000.00 | 4,592,000.00 |
| 减：一般及行政费用(元) | 28,850,000.00 | 10,202,000.00 | 69,183,000.00 | 54,656,000.00 | 37,120,000.00 | 18,090,000.00 | 67,728,000.00 | 50,442,000.00 | 35,077,000.00 | 18,494,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | -19,874,000.00 | - | - | - |
| 减：其他营业费用(元) | 3,197,000.00 | 3,391,000.00 | -31,900,000.00 | -1,501,000.00 | -4,180,000.00 | -3,740,000.00 | 18,020,000.00 | 2,488,000.00 | -43,422,000.00 | -47,637,000.00 |
| 营业利润(元) | 113,426,000.00 | 46,872,000.00 | 21,121,000.00 | -38,992,000.00 | -9,457,000.00 | 12,565,000.00 | -39,019,000.00 | -52,006,000.00 | 6,858,000.00 | 77,232,000.00 |
| 加：权益性投资损益(元) | 101,525,000.00 | 41,133,000.00 | 152,225,000.00 | 113,368,000.00 | 66,993,000.00 | 59,363,000.00 | 176,270,000.00 | 118,149,000.00 | 97,707,000.00 | 75,420,000.00 |
| 加：汇兑损益(元) | -18,941,000.00 | -1,655,000.00 | 19,375,000.00 | 3,450,000.00 | 34,626,000.00 | 9,407,000.00 | 26,871,000.00 | -3,086,000.00 | 24,875,000.00 | 47,810,000.00 |
| 加：融资收入(支出)(元) | -25,435,000.00 | -12,253,000.00 | -110,197,000.00 | -37,382,000.00 | -26,123,000.00 | -12,060,000.00 | -39,693,000.00 | -30,531,000.00 | -19,227,000.00 | -6,998,000.00 |
| 持续经营税前利润(元) | 170,575,000.00 | 74,097,000.00 | 82,524,000.00 | 40,444,000.00 | 66,039,000.00 | 69,275,000.00 | 124,429,000.00 | 32,526,000.00 | 110,213,000.00 | 193,464,000.00 |
| 减：所得税(元) | 29,086,000.00 | 7,085,000.00 | 42,994,000.00 | -2,070,000.00 | -806,000.00 | -2,955,000.00 | 41,000.00 | -21,826,000.00 | -5,530,000.00 | 27,166,000.00 |
| 持续经营净利润(元) | 141,489,000.00 | 67,012,000.00 | 39,530,000.00 | 42,514,000.00 | 66,845,000.00 | 72,230,000.00 | 124,388,000.00 | 54,352,000.00 | 115,743,000.00 | 166,298,000.00 |
| 加：已终止或非持续经营净利润(元) | -62,000.00 | 41,000.00 | -6,848,000.00 | 439,000.00 | 606,000.00 | 582,000.00 | 478,547,000.00 | 479,869,000.00 | 479,807,000.00 | 479,997,000.00 |
| 净利润(元) | 141,427,000.00 | 67,053,000.00 | 32,682,000.00 | 42,953,000.00 | 67,451,000.00 | 72,812,000.00 | 602,935,000.00 | 534,221,000.00 | 595,550,000.00 | 646,295,000.00 |
| 减：少数股东损益(元) | 9,279,000.00 | 5,625,000.00 | 12,827,000.00 | 13,326,000.00 | 9,792,000.00 | 8,408,000.00 | 385,000.00 | -876,000.00 | -704,000.00 | 10,143,000.00 |
| 归属于母公司股东净利润(元) | 132,148,000.00 | 61,428,000.00 | 19,855,000.00 | 29,627,000.00 | 57,659,000.00 | 64,404,000.00 | 602,550,000.00 | 535,097,000.00 | 596,254,000.00 | 636,152,000.00 |
| 归属于普通股股东净利润(元) | 132,148,000.00 | 61,428,000.00 | 19,855,000.00 | 29,627,000.00 | 57,659,000.00 | 64,404,000.00 | 602,550,000.00 | 535,097,000.00 | 596,254,000.00 | 636,152,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 0.52 | 0.24 | 0.08 | 0.12 | 0.23 | 0.25 | 2.37 | 2.11 | 2.35 | 2.50 |
| 摊薄每股收益－普通股(元) | 0.52 | 0.24 | 0.08 | 0.12 | 0.23 | 0.25 | 2.37 | 2.11 | 2.35 | 2.50 |
| 其他全面收益(元) | - | - | -6,229,000.00 | - | - | - | 11,049,000.00 | - | - | - |
| 全面收益总额(元) | 141,427,000.00 | - | 26,453,000.00 | - | - | - | 613,984,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 132,148,000.00 | - | 16,186,000.00 | - | - | - | 609,211,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 9,279,000.00 | - | 10,267,000.00 | - | - | - | 4,773,000.00 | - | - | - |
| 公告日期 | 2024-07-25 | 2024-04-30 | 2024-05-01 | 2023-10-31 | 2023-07-27 | 2023-05-01 | 2023-05-01 | 2022-10-28 | 2022-07-27 | 2022-04-29 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |