| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 44,927,000,000.00 | 29,880,000,000.00 | 14,547,000,000.00 | 59,380,000,000.00 | 44,907,000,000.00 | 29,333,000,000.00 | 14,213,000,000.00 | 57,786,000,000.00 | 43,118,000,000.00 | 28,027,000,000.00 | 13,235,000,000.00 |
| 主营收入(元) | 44,927,000,000.00 | 29,880,000,000.00 | 14,547,000,000.00 | 59,380,000,000.00 | 44,907,000,000.00 | 29,333,000,000.00 | 14,213,000,000.00 | 57,786,000,000.00 | - | - | - |
| 营业成本(元) | 20,100,000,000.00 | 13,419,000,000.00 | 6,653,000,000.00 | 27,396,000,000.00 | 20,717,000,000.00 | 13,536,000,000.00 | 6,517,000,000.00 | 26,305,000,000.00 | 19,644,000,000.00 | 12,784,000,000.00 | 5,989,000,000.00 |
| 主营成本(元) | 20,100,000,000.00 | 13,419,000,000.00 | 6,653,000,000.00 | 27,396,000,000.00 | 20,717,000,000.00 | 13,536,000,000.00 | 6,517,000,000.00 | 26,305,000,000.00 | - | - | - |
| 毛利(元) | 24,827,000,000.00 | 16,461,000,000.00 | 7,894,000,000.00 | 31,984,000,000.00 | 24,190,000,000.00 | 15,796,000,000.00 | 7,696,000,000.00 | 31,481,000,000.00 | 23,475,000,000.00 | 15,243,000,000.00 | 7,246,000,000.00 |
| 减：营销费用(元) | 13,738,000,000.00 | 3,574,000,000.00 | 4,435,000,000.00 | 7,158,000,000.00 | 13,635,000,000.00 | 3,518,000,000.00 | 4,344,000,000.00 | 6,752,000,000.00 | - | 3,304,000,000.00 | - |
| 减：一般及行政费用(元) | - | 2,517,000,000.00 | - | 4,738,000,000.00 | - | 2,350,000,000.00 | - | 4,414,000,000.00 | - | 2,237,000,000.00 | - |
| 减：其他营业费用(元) | - | 2,942,000,000.00 | - | 6,123,000,000.00 | -544,000,000.00 | 3,290,000,000.00 | -152,000,000.00 | 5,799,000,000.00 | 12,963,000,000.00 | 2,703,000,000.00 | 4,116,000,000.00 |
| 加：其他收益(元) | 548,000,000.00 | - | 183,000,000.00 | - | - | 327,000,000.00 | - | - | 648,000,000.00 | - | 164,000,000.00 |
| 营业利润(元) | 11,638,000,000.00 | 7,428,000,000.00 | 3,642,000,000.00 | 13,966,000,000.00 | 11,099,000,000.00 | 6,965,000,000.00 | 3,503,000,000.00 | 14,517,000,000.00 | 11,160,000,000.00 | 7,000,000,000.00 | 3,294,000,000.00 |
| 加：权益性投资损益(元) | 330,000,000.00 | 241,000,000.00 | 161,000,000.00 | 260,000,000.00 | 201,000,000.00 | 105,000,000.00 | 50,000,000.00 | -844,000,000.00 | - | - | - |
| 加：融资收入(支出)(元) | -3,694,000,000.00 | -2,886,000,000.00 | -1,496,000,000.00 | -5,102,000,000.00 | -4,362,000,000.00 | -3,223,000,000.00 | -862,000,000.00 | -4,149,000,000.00 | -3,674,000,000.00 | -2,282,000,000.00 | -1,065,000,000.00 |
| 税前利润其他项目(元) | -244,000,000.00 | - | -29,000,000.00 | - | -458,000,000.00 | - | -643,000,000.00 | - | -1,254,000,000.00 | -1,000,000,000.00 | -1,207,000,000.00 |
| 持续经营税前利润(元) | 8,030,000,000.00 | 4,782,000,000.00 | 2,278,000,000.00 | 9,124,000,000.00 | 6,480,000,000.00 | 3,847,000,000.00 | 2,048,000,000.00 | 9,524,000,000.00 | 6,232,000,000.00 | 3,718,000,000.00 | 1,022,000,000.00 |
| 减：所得税(元) | 2,304,000,000.00 | 1,546,000,000.00 | 794,000,000.00 | 2,234,000,000.00 | 1,858,000,000.00 | 1,192,000,000.00 | - | 1,928,000,000.00 | 1,933,000,000.00 | 1,244,000,000.00 | 524,000,000.00 |
| 持续经营净利润(元) | 5,726,000,000.00 | 3,236,000,000.00 | 1,484,000,000.00 | 6,890,000,000.00 | 4,622,000,000.00 | 2,655,000,000.00 | 2,048,000,000.00 | 7,597,000,000.00 | 4,299,000,000.00 | 2,474,000,000.00 | 498,000,000.00 |
| 净利润(元) | 5,725,000,000.00 | 3,236,000,000.00 | 1,485,000,000.00 | 6,891,000,000.00 | 4,621,000,000.00 | 2,655,000,000.00 | 2,048,000,000.00 | 7,597,000,000.00 | 4,299,000,000.00 | 2,474,000,000.00 | 499,000,000.00 |
| 减：少数股东损益(元) | 1,090,000,000.00 | 672,000,000.00 | 393,000,000.00 | 1,550,000,000.00 | 1,171,000,000.00 | 678,000,000.00 | 409,000,000.00 | 1,628,000,000.00 | 1,174,000,000.00 | 782,000,000.00 | 404,000,000.00 |
| 归属于母公司股东净利润(元) | 4,635,000,000.00 | 2,564,000,000.00 | 1,091,000,000.00 | 5,341,000,000.00 | 3,450,000,000.00 | 1,977,000,000.00 | 1,639,000,000.00 | 5,969,000,000.00 | 3,126,000,000.00 | 1,692,000,000.00 | 95,000,000.00 |
| 归属于普通股股东净利润(元) | 4,635,000,000.00 | 2,564,000,000.00 | 1,091,000,000.00 | 5,341,000,000.00 | 3,450,000,000.00 | 1,977,000,000.00 | 1,639,000,000.00 | 5,969,000,000.00 | 3,126,000,000.00 | 1,692,000,000.00 | 95,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | - | 1.28 | - | 2.65 | - | 0.98 | - | 2.97 | - | 0.84 | - |
| 摊薄每股收益－普通股(元) | - | 1.25 | - | 2.60 | - | 0.96 | - | 2.91 | - | 0.83 | - |
| 其他全面收益(元) | - | -4,720,000,000.00 | - | 3,876,000,000.00 | - | 2,882,000,000.00 | - | -1,315,000,000.00 | - | 1,734,000,000.00 | - |
| 全面收益总额(元) | 5,725,000,000.00 | -1,485,000,000.00 | - | 10,767,000,000.00 | - | 5,538,000,000.00 | - | 6,283,000,000.00 | - | 4,208,000,000.00 | - |
| 本公司拥有人占全面收益总额(元) | 4,635,000,000.00 | -1,668,000,000.00 | - | 9,739,000,000.00 | - | 5,049,000,000.00 | - | 4,994,000,000.00 | - | 3,584,000,000.00 | - |
| 非控股权益占全面收益总额(元) | 1,090,000,000.00 | 184,000,000.00 | - | 1,028,000,000.00 | - | 488,000,000.00 | - | 1,289,000,000.00 | - | 624,000,000.00 | - |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-08 | 2024-03-11 | 2023-10-31 | 2023-08-03 | 2023-05-04 | 2023-03-17 | 2022-10-27 | 2022-07-28 | 2022-05-05 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |