| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,946,700,000.00 | 3,711,700,000.00 | 2,632,800,000.00 | 1,364,000,000.00 | 4,981,900,000.00 | 3,355,800,000.00 | 2,013,300,000.00 | 691,400,000.00 |
| 主营收入(元) | 4,946,700,000.00 | 3,711,700,000.00 | 2,632,800,000.00 | 1,364,000,000.00 | 4,981,900,000.00 | - | - | - |
| 营业成本(元) | 3,385,100,000.00 | 2,512,300,000.00 | 1,708,600,000.00 | 846,600,000.00 | 3,290,800,000.00 | 2,363,000,000.00 | 1,524,600,000.00 | 699,000,000.00 |
| 主营成本(元) | 3,385,100,000.00 | 2,512,300,000.00 | 1,708,600,000.00 | 846,600,000.00 | 3,290,800,000.00 | 2,363,000,000.00 | 1,524,600,000.00 | 699,000,000.00 |
| 毛利(元) | 1,561,600,000.00 | 1,199,400,000.00 | 924,200,000.00 | 517,400,000.00 | 1,691,100,000.00 | 992,800,000.00 | 488,700,000.00 | -7,600,000.00 |
| 减：营销费用(元) | 90,700,000.00 | 66,000,000.00 | 44,500,000.00 | 22,800,000.00 | 88,800,000.00 | 64,500,000.00 | 44,900,000.00 | 23,100,000.00 |
| 减：折旧与摊销(元) | 321,400,000.00 | 239,200,000.00 | 156,900,000.00 | 76,300,000.00 | 317,600,000.00 | 227,400,000.00 | 146,700,000.00 | 72,900,000.00 |
| 减：减值及拨备(元) | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 11,200,000.00 | 1,700,000.00 | - | - |
| 减：其他营业费用(元) | 72,800,000.00 | 68,100,000.00 | 55,500,000.00 | 11,800,000.00 | -108,100,000.00 | -100,000,000.00 | -81,600,000.00 | -33,000,000.00 |
| 营业利润(元) | 1,074,700,000.00 | 824,100,000.00 | 665,300,000.00 | 404,500,000.00 | 1,381,600,000.00 | 799,200,000.00 | 378,700,000.00 | -70,600,000.00 |
| 加：利息收入(元) | 76,800,000.00 | 56,500,000.00 | 36,200,000.00 | 13,100,000.00 | 18,400,000.00 | 6,300,000.00 | 1,400,000.00 | 500,000.00 |
| 加：利息支出(元) | -59,800,000.00 | -45,500,000.00 | -31,700,000.00 | -18,400,000.00 | -140,300,000.00 | -110,800,000.00 | -77,000,000.00 | -39,400,000.00 |
| 税前利润其他项目(元) | 33,100,000.00 | 20,600,000.00 | 10,600,000.00 | 2,900,000.00 | 18,900,000.00 | 2,200,000.00 | -1,300,000.00 | -11,300,000.00 |
| 持续经营税前利润(元) | 1,124,800,000.00 | 855,700,000.00 | 680,400,000.00 | 402,100,000.00 | 1,278,600,000.00 | 696,900,000.00 | 301,800,000.00 | -120,800,000.00 |
| 减：所得税(元) | 308,800,000.00 | 238,700,000.00 | 192,200,000.00 | 118,000,000.00 | -38,800,000.00 | 21,000,000.00 | 10,300,000.00 | -1,000,000.00 |
| 持续经营净利润(元) | 816,000,000.00 | 617,000,000.00 | 488,200,000.00 | 284,100,000.00 | 1,317,400,000.00 | 675,900,000.00 | 291,500,000.00 | -119,800,000.00 |
| 加：已终止或非持续经营净利润(元) | -400,000.00 | -100,000.00 | -2,600,000.00 | -1,300,000.00 | 1,700,000.00 | -2,300,000.00 | -1,500,000.00 | -800,000.00 |
| 净利润(元) | 815,600,000.00 | 616,900,000.00 | 485,600,000.00 | 282,800,000.00 | 1,319,100,000.00 | 673,600,000.00 | 290,000,000.00 | -120,600,000.00 |
| 减：少数股东损益(元) | 56,000,000.00 | 49,300,000.00 | 37,900,000.00 | 14,300,000.00 | 22,000,000.00 | 8,500,000.00 | - | -1,100,000.00 |
| 归属于母公司股东净利润(元) | 759,600,000.00 | 567,600,000.00 | 447,700,000.00 | 268,500,000.00 | 1,297,100,000.00 | 665,100,000.00 | 290,000,000.00 | -119,500,000.00 |
| 归属于普通股股东净利润(元) | 759,600,000.00 | 567,600,000.00 | 447,700,000.00 | 268,500,000.00 | 1,297,100,000.00 | 665,100,000.00 | 290,000,000.00 | -119,500,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 5.52 | 4.05 | 3.12 | 1.86 | 9.13 | 4.70 | 2.07 | -0.88 |
| 摊薄每股收益－普通股(元) | 5.00 | 3.68 | 2.83 | 1.68 | 8.31 | 4.31 | 1.93 | -0.88 |
| 其他全面收益(元) | -52,900,000.00 | -41,900,000.00 | -27,400,000.00 | -13,600,000.00 | -55,400,000.00 | -41,700,000.00 | -28,400,000.00 | -11,500,000.00 |
| 全面收益总额(元) | 762,700,000.00 | 575,000,000.00 | 458,200,000.00 | 269,200,000.00 | 1,263,700,000.00 | 631,900,000.00 | 261,600,000.00 | -132,100,000.00 |
| 本公司拥有人占全面收益总额(元) | 706,700,000.00 | 525,700,000.00 | 420,300,000.00 | 254,900,000.00 | 1,241,700,000.00 | 623,400,000.00 | 261,600,000.00 | -131,000,000.00 |
| 非控股权益占全面收益总额(元) | 56,000,000.00 | 49,300,000.00 | 37,900,000.00 | 14,300,000.00 | 22,000,000.00 | 8,500,000.00 | - | -1,100,000.00 |
| 公告日期 | 2024-02-23 | 2023-11-03 | 2023-08-03 | 2023-05-04 | 2023-02-24 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |