| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 954,013,000.00 | 461,444,000.00 | 1,934,272,000.00 | 1,422,298,000.00 | 944,410,000.00 | 473,556,000.00 | 1,732,590,000.00 | 1,140,122,000.00 | 747,568,000.00 | 365,583,000.00 |
| 主营收入(元) | 954,013,000.00 | 461,444,000.00 | 1,934,272,000.00 | 1,422,298,000.00 | 944,410,000.00 | 473,556,000.00 | 1,732,590,000.00 | - | - | - |
| 营业成本(元) | 556,614,000.00 | 277,218,000.00 | 1,154,271,000.00 | 847,840,000.00 | 540,458,000.00 | 259,923,000.00 | 1,128,346,000.00 | 796,546,000.00 | 489,991,000.00 | 225,913,000.00 |
| 主营成本(元) | 556,614,000.00 | 277,218,000.00 | 1,154,271,000.00 | 847,840,000.00 | 540,458,000.00 | 259,923,000.00 | 1,128,346,000.00 | 796,546,000.00 | 489,991,000.00 | 225,913,000.00 |
| 毛利(元) | 397,399,000.00 | 184,226,000.00 | 780,001,000.00 | 574,458,000.00 | 403,952,000.00 | 213,633,000.00 | 604,244,000.00 | 343,576,000.00 | 257,577,000.00 | 139,670,000.00 |
| 减：一般及行政费用(元) | 27,106,000.00 | 14,138,000.00 | 62,364,000.00 | 41,170,000.00 | 28,106,000.00 | 14,185,000.00 | 54,479,000.00 | 33,761,000.00 | 23,377,000.00 | 10,828,000.00 |
| 减：减值及拨备(元) | 215,852,000.00 | - | 342,053,000.00 | 133,504,000.00 | 21,342,000.00 | 16,457,000.00 | 11,457,000.00 | 6,176,000.00 | 2,249,000.00 | - |
| 减：其他营业费用(元) | -30,998,000.00 | 15,461,000.00 | 48,187,000.00 | 37,203,000.00 | 19,446,000.00 | 7,072,000.00 | 35,911,000.00 | 33,196,000.00 | 16,033,000.00 | 10,739,000.00 |
| 营业利润(元) | 185,439,000.00 | 154,627,000.00 | 327,397,000.00 | 362,581,000.00 | 335,058,000.00 | 175,919,000.00 | 502,397,000.00 | 270,443,000.00 | 215,918,000.00 | 118,103,000.00 |
| 加：利息收入(元) | 13,126,000.00 | 5,455,000.00 | 18,519,000.00 | 15,741,000.00 | 11,854,000.00 | 5,819,000.00 | 11,964,000.00 | - | - | - |
| 加：利息支出(元) | -17,036,000.00 | -9,571,000.00 | -13,925,000.00 | -9,032,000.00 | -5,842,000.00 | -2,926,000.00 | -10,842,000.00 | -7,983,000.00 | -5,274,000.00 | -2,583,000.00 |
| 加：权益性投资损益(元) | 704,000.00 | -9,707,000.00 | 4,699,000.00 | 6,092,000.00 | 425,000.00 | -357,000.00 | 18,969,000.00 | - | - | - |
| 加：其他收入(支出)(元) | 155,000.00 | 143,000.00 | -4,057,000.00 | -5,069,000.00 | -5,218,000.00 | -1,600,000.00 | 8,129,000.00 | 14,309,000.00 | 10,688,000.00 | 7,756,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | 18,297,000.00 | - | - |
| 税前利润其他项目(元) | -28,223,000.00 | -10,852,000.00 | -12,300,000.00 | 6,500,000.00 | - | - | - | - | 27,048,000.00 | 19,299,000.00 |
| 持续经营税前利润(元) | 154,165,000.00 | 130,095,000.00 | 320,333,000.00 | 376,813,000.00 | 336,277,000.00 | 176,855,000.00 | 530,617,000.00 | 295,066,000.00 | 248,380,000.00 | 142,575,000.00 |
| 减：所得税(元) | 140,461,000.00 | 81,614,000.00 | 278,745,000.00 | 217,829,000.00 | 142,523,000.00 | 74,951,000.00 | 243,894,000.00 | 184,811,000.00 | 116,891,000.00 | 51,772,000.00 |
| 持续经营净利润(元) | 13,704,000.00 | 48,481,000.00 | 41,588,000.00 | 158,984,000.00 | 193,754,000.00 | 101,904,000.00 | 286,723,000.00 | 110,255,000.00 | 131,489,000.00 | 90,803,000.00 |
| 净利润(元) | 13,704,000.00 | 48,481,000.00 | 41,588,000.00 | 158,984,000.00 | 193,754,000.00 | 101,904,000.00 | 286,723,000.00 | 110,255,000.00 | 131,489,000.00 | 90,803,000.00 |
| 减：少数股东损益(元) | -2,043,000.00 | 8,730,000.00 | 31,491,000.00 | 35,663,000.00 | 27,363,000.00 | 15,931,000.00 | 33,850,000.00 | 15,138,000.00 | 12,962,000.00 | 10,080,000.00 |
| 归属于母公司股东净利润(元) | 15,747,000.00 | 39,751,000.00 | 10,097,000.00 | 123,321,000.00 | 166,391,000.00 | 85,973,000.00 | 252,873,000.00 | 95,117,000.00 | 118,527,000.00 | 80,723,000.00 |
| 归属于普通股股东净利润(元) | 15,747,000.00 | 39,751,000.00 | 10,097,000.00 | 123,321,000.00 | 166,391,000.00 | 85,973,000.00 | 252,873,000.00 | 95,117,000.00 | 118,527,000.00 | 80,723,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 0.01 | 0.03 | 0.01 | 0.10 | 0.14 | 0.08 | 0.24 | 0.09 | 0.11 | 0.08 |
| 摊薄每股收益－普通股(元) | 0.01 | 0.03 | 0.01 | 0.10 | 0.14 | 0.08 | 0.24 | 0.09 | 0.11 | 0.08 |
| 其他全面收益(元) | 6,809,000.00 | - | 20,613,000.00 | 13,358,000.00 | 3,045,000.00 | -3,576,000.00 | -9,570,000.00 | -14,577,000.00 | -9,370,000.00 | -3,799,000.00 |
| 全面收益总额(元) | 20,513,000.00 | - | 62,201,000.00 | 172,342,000.00 | 196,799,000.00 | 98,328,000.00 | 277,153,000.00 | 95,678,000.00 | 122,119,000.00 | 87,004,000.00 |
| 本公司拥有人占全面收益总额(元) | 22,556,000.00 | - | 30,710,000.00 | 136,679,000.00 | 169,436,000.00 | 82,397,000.00 | 243,303,000.00 | 80,540,000.00 | 109,157,000.00 | 76,924,000.00 |
| 非控股权益占全面收益总额(元) | -2,043,000.00 | - | 31,491,000.00 | 35,663,000.00 | 27,363,000.00 | 15,931,000.00 | 33,850,000.00 | 15,138,000.00 | 12,962,000.00 | 10,080,000.00 |
| 公告日期 | 2024-08-09 | 2024-05-08 | 2024-03-15 | 2023-11-09 | 2023-08-03 | 2023-05-09 | 2023-03-16 | 2022-11-01 | 2022-08-04 | 2022-05-04 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |