2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 3,856,000,000.00 | 14,240,000,000.00 | 10,515,000,000.00 | 6,988,000,000.00 | 3,389,000,000.00 | 12,682,000,000.00 | 9,440,000,000.00 | 6,270,000,000.00 | 3,026,000,000.00 |
主营收入(元) | 3,856,000,000.00 | 14,240,000,000.00 | 10,515,000,000.00 | 6,988,000,000.00 | 3,389,000,000.00 | 12,682,000,000.00 | - | - | - |
营业成本(元) | 1,209,000,000.00 | 4,345,000,000.00 | 3,198,000,000.00 | 2,098,000,000.00 | 1,040,000,000.00 | 3,956,000,000.00 | 2,945,000,000.00 | 1,966,000,000.00 | 955,000,000.00 |
主营成本(元) | 1,209,000,000.00 | 4,345,000,000.00 | 3,198,000,000.00 | 2,098,000,000.00 | 1,040,000,000.00 | 3,956,000,000.00 | - | - | - |
毛利(元) | 2,648,000,000.00 | 9,896,000,000.00 | 7,317,000,000.00 | 4,891,000,000.00 | 2,349,000,000.00 | 8,727,000,000.00 | 6,495,000,000.00 | 4,304,000,000.00 | 2,071,000,000.00 |
减:研发费用(元) | 366,000,000.00 | 1,414,000,000.00 | 1,051,000,000.00 | 695,000,000.00 | 337,000,000.00 | 1,323,000,000.00 | 993,000,000.00 | 654,000,000.00 | 319,000,000.00 |
减:营销费用(元) | 1,364,000,000.00 | 5,190,000,000.00 | 3,811,000,000.00 | 2,570,000,000.00 | 1,215,000,000.00 | 4,520,000,000.00 | 3,357,000,000.00 | 2,225,000,000.00 | 1,060,000,000.00 |
减:折旧与摊销(元) | 214,000,000.00 | 828,000,000.00 | 620,000,000.00 | 412,000,000.00 | 203,000,000.00 | 803,000,000.00 | 604,000,000.00 | 402,000,000.00 | 198,000,000.00 |
减:减值及拨备(元) | - | 58,000,000.00 | 58,000,000.00 | 57,000,000.00 | - | 132,000,000.00 | 132,000,000.00 | 7,000,000.00 | - |
减:其他营业费用(元) | 30,000,000.00 | 62,000,000.00 | 18,000,000.00 | 90,000,000.00 | 43,000,000.00 | 301,000,000.00 | 162,000,000.00 | 127,000,000.00 | 28,000,000.00 |
营业利润(元) | 675,000,000.00 | 2,343,000,000.00 | 1,759,000,000.00 | 1,066,000,000.00 | 552,000,000.00 | 1,649,000,000.00 | 1,247,000,000.00 | 889,000,000.00 | 466,000,000.00 |
加:利息支出(元) | -69,000,000.00 | -265,000,000.00 | -200,000,000.00 | -135,000,000.00 | -65,000,000.00 | -470,000,000.00 | -406,000,000.00 | -343,000,000.00 | -279,000,000.00 |
加:其他收入(支出)(元) | 2,000,000.00 | -93,000,000.00 | -78,000,000.00 | -61,000,000.00 | -43,000,000.00 | -38,000,000.00 | -96,000,000.00 | -46,000,000.00 | -31,000,000.00 |
持续经营税前利润(元) | 608,000,000.00 | 1,985,000,000.00 | 1,480,000,000.00 | 870,000,000.00 | 444,000,000.00 | 1,141,000,000.00 | 745,000,000.00 | 501,000,000.00 | 156,000,000.00 |
减:所得税(元) | 115,000,000.00 | 393,000,000.00 | 392,000,000.00 | 287,000,000.00 | 131,000,000.00 | 443,000,000.00 | 188,000,000.00 | 131,000,000.00 | 45,000,000.00 |
持续经营净利润(元) | 493,000,000.00 | 1,592,000,000.00 | 1,088,000,000.00 | 583,000,000.00 | 313,000,000.00 | 698,000,000.00 | 558,000,000.00 | 370,000,000.00 | 111,000,000.00 |
净利润(元) | 493,000,000.00 | 1,592,000,000.00 | 1,088,000,000.00 | 584,000,000.00 | 314,000,000.00 | 698,000,000.00 | 558,000,000.00 | 370,000,000.00 | 110,000,000.00 |
减:少数股东损益(元) | -1,000,000.00 | -1,000,000.00 | - | - | - | - | - | - | - |
归属于母公司股东净利润(元) | 494,000,000.00 | 1,593,000,000.00 | 1,088,000,000.00 | 584,000,000.00 | 314,000,000.00 | 698,000,000.00 | 558,000,000.00 | 370,000,000.00 | 110,000,000.00 |
减:归属于优先股净利润及其他项(元) | - | 23,000,000.00 | 23,000,000.00 | 23,000,000.00 | 14,000,000.00 | 55,000,000.00 | 42,000,000.00 | 28,000,000.00 | 14,000,000.00 |
归属于普通股股东净利润(元) | 495,000,000.00 | 1,570,000,000.00 | 1,065,000,000.00 | 561,000,000.00 | 300,000,000.00 | 642,000,000.00 | 516,000,000.00 | 342,000,000.00 | 97,000,000.00 |
每股收益 | |||||||||
基本每股收益-普通股(元) | 0.34 | 1.08 | 0.74 | 0.39 | 0.21 | 0.45 | 0.36 | 0.24 | 0.07 |
摊薄每股收益-普通股(元) | 0.33 | 1.07 | 0.73 | 0.39 | 0.21 | 0.45 | 0.36 | 0.24 | 0.07 |
其他全面收益(元) | 79,000,000.00 | -229,000,000.00 | -37,000,000.00 | -61,000,000.00 | -90,000,000.00 | 6,000,000.00 | 269,000,000.00 | 170,000,000.00 | -41,000,000.00 |
全面收益总额(元) | 572,000,000.00 | 1,362,000,000.00 | 1,051,000,000.00 | 523,000,000.00 | 223,000,000.00 | 704,000,000.00 | 827,000,000.00 | 540,000,000.00 | 69,000,000.00 |
本公司拥有人占全面收益总额(元) | 578,000,000.00 | 1,373,000,000.00 | 1,035,000,000.00 | 523,000,000.00 | 223,000,000.00 | - | - | - | - |
非控股权益占全面收益总额(元) | -6,000,000.00 | -11,000,000.00 | 16,000,000.00 | - | - | - | - | - | - |
公告日期 | 2024-05-01 | 2024-02-20 | 2023-11-01 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |