2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 2,782,248,000.00 | 2,079,325,000.00 | 1,385,756,000.00 | 693,617,000.00 | 3,064,421,000.00 | 2,346,390,000.00 | 1,340,277,000.00 | 649,004,000.00 |
净利息收入(元) | 2,131,524,000.00 | 1,597,344,000.00 | 1,063,324,000.00 | 531,656,000.00 | 2,167,359,000.00 | 1,607,793,000.00 | 1,028,174,000.00 | 494,312,000.00 |
利息收入合计(元) | 3,245,307,000.00 | 2,377,815,000.00 | 1,533,029,000.00 | 739,022,000.00 | 2,465,911,000.00 | 1,752,717,000.00 | 1,101,482,000.00 | 529,721,000.00 |
利息支出合计(元) | 1,113,783,000.00 | 780,471,000.00 | 469,705,000.00 | 207,366,000.00 | 298,552,000.00 | 144,924,000.00 | 73,308,000.00 | 35,409,000.00 |
抵押贷款业务收入(元) | 21,497,000.00 | 15,109,000.00 | 9,716,000.00 | 7,400,000.00 | - | 35,888,000.00 | 26,440,000.00 | 12,865,000.00 |
手续费及佣金收入(元) | 374,440,000.00 | 277,748,000.00 | 184,341,000.00 | 90,076,000.00 | 334,009,000.00 | 367,515,000.00 | 241,107,000.00 | 117,847,000.00 |
资产处置损益(元) | -115,000.00 | - | - | - | - | - | - | - |
交易账户净收益(元) | 1,382,000.00 | 632,000.00 | 413,000.00 | 378,000.00 | - | - | -672,000.00 | - |
减:贷款损失准备(元) | 208,609,000.00 | 129,946,000.00 | 84,829,000.00 | 47,637,000.00 | 83,030,000.00 | 33,499,000.00 | -6,138,000.00 | -15,500,000.00 |
其他收入(元) | 253,520,000.00 | 188,492,000.00 | 127,962,000.00 | 64,107,000.00 | 563,053,000.00 | 335,194,000.00 | 45,228,000.00 | 23,980,000.00 |
营业支出(元) | 1,898,100,000.00 | 1,366,955,000.00 | 900,971,000.00 | 440,687,000.00 | 1,746,420,000.00 | 1,284,712,000.00 | 808,617,000.00 | 402,339,000.00 |
薪酬和福利(元) | - | - | - | - | - | 529,627,000.00 | 335,784,000.00 | 166,996,000.00 |
占用和设备费(元) | 455,922,000.00 | 120,665,000.00 | 79,440,000.00 | 38,539,000.00 | 156,680,000.00 | 171,914,000.00 | 111,644,000.00 | 54,349,000.00 |
专业及合同服务费(元) | 161,142,000.00 | 122,077,000.00 | 83,563,000.00 | 33,431,000.00 | 172,043,000.00 | 335,590,000.00 | 223,369,000.00 | 108,497,000.00 |
营销费用(元) | 94,926,000.00 | 67,029,000.00 | 43,954,000.00 | 18,871,000.00 | - | - | - | - |
联邦存款保险费(元) | 105,985,000.00 | 24,600,000.00 | 15,668,000.00 | 8,865,000.00 | 26,787,000.00 | 20,445,000.00 | 13,835,000.00 | 7,372,000.00 |
折旧与摊销(元) | 3,180,000.00 | 2,385,000.00 | 1,590,000.00 | 795,000.00 | 3,275,000.00 | 2,481,000.00 | 1,686,000.00 | 891,000.00 |
非利息支出其他项目(元) | 1,076,945,000.00 | 1,030,199,000.00 | 676,756,000.00 | 340,186,000.00 | 1,387,635,000.00 | 224,655,000.00 | 122,299,000.00 | 64,234,000.00 |
营业利润计算(元) | 884,148,000.00 | 712,370,000.00 | 484,785,000.00 | 252,930,000.00 | 1,318,001,000.00 | 1,061,678,000.00 | 531,660,000.00 | 246,665,000.00 |
持续经营税前利润(元) | 675,539,000.00 | 582,424,000.00 | 399,956,000.00 | 205,293,000.00 | 1,234,971,000.00 | 1,028,179,000.00 | 537,798,000.00 | 262,165,000.00 |
减:所得税(元) | 134,197,000.00 | 135,676,000.00 | 89,817,000.00 | 46,314,000.00 | 132,330,000.00 | 182,677,000.00 | 114,691,000.00 | 50,479,000.00 |
持续经营净利润(元) | 541,342,000.00 | 446,748,000.00 | 310,139,000.00 | 158,979,000.00 | 1,102,641,000.00 | 845,502,000.00 | 423,107,000.00 | 211,686,000.00 |
净利润(元) | 541,342,000.00 | 446,748,000.00 | 310,139,000.00 | 158,979,000.00 | 1,102,641,000.00 | 845,502,000.00 | 423,107,000.00 | 211,686,000.00 |
归属于母公司股东净利润(元) | 541,342,000.00 | 446,748,000.00 | 310,139,000.00 | 158,979,000.00 | 1,102,641,000.00 | 845,502,000.00 | 423,107,000.00 | 211,686,000.00 |
减:归属于优先股净利润及其他项(元) | 1,412,000.00 | 1,059,000.00 | 706,000.00 | 353,000.00 | 1,412,000.00 | - | 706,000.00 | 353,000.00 |
归属于普通股股东净利润(元) | 539,930,000.00 | 445,689,000.00 | 309,433,000.00 | 158,626,000.00 | 1,101,229,000.00 | 844,443,000.00 | 422,401,000.00 | 211,333,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 7.53 | 6.22 | 4.32 | 2.22 | 14.65 | 11.09 | 5.46 | 2.69 |
摊薄每股收益-普通股(元) | 7.52 | 6.21 | 4.32 | 2.22 | 14.63 | 11.07 | 5.46 | 2.69 |
其他全面收益(元) | 629,397,000.00 | -9,014,000.00 | 196,493,000.00 | 223,103,000.00 | -2,199,859,000.00 | -2,399,262,000.00 | -1,627,947,000.00 | -1,072,169,000.00 |
全面收益总额(元) | 1,170,739,000.00 | 437,734,000.00 | 506,632,000.00 | 382,082,000.00 | -1,097,218,000.00 | -1,553,760,000.00 | -1,204,840,000.00 | -860,483,000.00 |
公告日期 | 2024-02-29 | 2023-11-09 | 2023-08-09 | 2023-05-10 | 2023-03-01 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |