| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 18,268,000,000.00 | 10,274,000,000.00 | 4,415,000,000.00 | 21,365,000,000.00 | 16,581,000,000.00 | 9,240,000,000.00 | 3,778,000,000.00 | 17,090,000,000.00 | 13,041,000,000.00 | 6,989,000,000.00 | 2,695,000,000.00 |
| 主营收入(元) | 17,466,000,000.00 | 9,741,000,000.00 | 4,151,000,000.00 | 20,350,000,000.00 | 15,813,000,000.00 | 8,733,000,000.00 | 3,534,000,000.00 | 16,196,000,000.00 | 13,041,000,000.00 | 6,989,000,000.00 | 2,695,000,000.00 |
| 其他业务收入(元) | 802,000,000.00 | 533,000,000.00 | 264,000,000.00 | 1,015,000,000.00 | 768,000,000.00 | 507,000,000.00 | 244,000,000.00 | 894,000,000.00 | - | - | - |
| 毛利(元) | 18,268,000,000.00 | 10,274,000,000.00 | 4,415,000,000.00 | 21,365,000,000.00 | 16,581,000,000.00 | 9,240,000,000.00 | 3,778,000,000.00 | 17,090,000,000.00 | 13,041,000,000.00 | 6,989,000,000.00 | 2,695,000,000.00 |
| 减：研发费用(元) | - | - | - | - | - | - | - | - | 400,000,000.00 | 271,000,000.00 | 134,000,000.00 |
| 减：营销费用(元) | 5,700,000,000.00 | 3,549,000,000.00 | 1,610,000,000.00 | 6,773,000,000.00 | 5,340,000,000.00 | 3,318,000,000.00 | 1,517,000,000.00 | 5,993,000,000.00 | 6,023,000,000.00 | 3,688,000,000.00 | 1,486,000,000.00 |
| 减：一般及行政费用(元) | 873,000,000.00 | 298,000,000.00 | 186,000,000.00 | 1,555,000,000.00 | 980,000,000.00 | 593,000,000.00 | 289,000,000.00 | 934,000,000.00 | 627,000,000.00 | 365,000,000.00 | 158,000,000.00 |
| 减：折旧与摊销(元) | 434,000,000.00 | 279,000,000.00 | 137,000,000.00 | 504,000,000.00 | 370,000,000.00 | 241,000,000.00 | 120,000,000.00 | 451,000,000.00 | 327,000,000.00 | 218,000,000.00 | 111,000,000.00 |
| 减：其他营业费用(元) | 5,435,000,000.00 | 3,501,000,000.00 | 1,691,000,000.00 | 6,698,000,000.00 | 4,665,000,000.00 | 2,965,000,000.00 | 1,402,000,000.00 | 4,610,000,000.00 | 1,907,000,000.00 | 1,273,000,000.00 | 632,000,000.00 |
| 营业利润(元) | 5,826,000,000.00 | 2,647,000,000.00 | 791,000,000.00 | 5,835,000,000.00 | 5,226,000,000.00 | 2,123,000,000.00 | 450,000,000.00 | 5,102,000,000.00 | 3,757,000,000.00 | 1,174,000,000.00 | 174,000,000.00 |
| 加：利息收入(元) | 863,000,000.00 | 536,000,000.00 | 243,000,000.00 | - | - | - | - | - | - | - | - |
| 加：利息支出(元) | -788,000,000.00 | -483,000,000.00 | -219,000,000.00 | -897,000,000.00 | -689,000,000.00 | -435,000,000.00 | -194,000,000.00 | -391,000,000.00 | -246,000,000.00 | -144,000,000.00 | -68,000,000.00 |
| 加：其他收入(支出)(元) | -173,000,000.00 | 159,000,000.00 | 122,000,000.00 | 543,000,000.00 | 533,000,000.00 | 233,000,000.00 | 47,000,000.00 | -788,000,000.00 | -1,040,000,000.00 | -735,000,000.00 | -955,000,000.00 |
| 持续经营税前利润(元) | 5,728,000,000.00 | 2,859,000,000.00 | 937,000,000.00 | 5,481,000,000.00 | 5,070,000,000.00 | 1,921,000,000.00 | 303,000,000.00 | 3,923,000,000.00 | 2,471,000,000.00 | 295,000,000.00 | -849,000,000.00 |
| 减：所得税(元) | 914,000,000.00 | 562,000,000.00 | 161,000,000.00 | 1,192,000,000.00 | 1,003,000,000.00 | 365,000,000.00 | 37,000,000.00 | 865,000,000.00 | 648,000,000.00 | 138,000,000.00 | -149,000,000.00 |
| 持续经营净利润(元) | 4,814,000,000.00 | 2,297,000,000.00 | 776,000,000.00 | 4,289,000,000.00 | 4,067,000,000.00 | 1,556,000,000.00 | 266,000,000.00 | 3,058,000,000.00 | 1,823,000,000.00 | 157,000,000.00 | -700,000,000.00 |
| 净利润(元) | 4,814,000,000.00 | 2,297,000,000.00 | 776,000,000.00 | 4,289,000,000.00 | 4,067,000,000.00 | 1,556,000,000.00 | 266,000,000.00 | 3,058,000,000.00 | 1,823,000,000.00 | 157,000,000.00 | -700,000,000.00 |
| 归属于母公司股东净利润(元) | 4,814,000,000.00 | 2,297,000,000.00 | 776,000,000.00 | 4,289,000,000.00 | 4,067,000,000.00 | 1,556,000,000.00 | 266,000,000.00 | 3,058,000,000.00 | 1,823,000,000.00 | 157,000,000.00 | -700,000,000.00 |
| 归属于普通股股东净利润(元) | 4,814,000,000.00 | 2,297,000,000.00 | 776,000,000.00 | 4,289,000,000.00 | 4,067,000,000.00 | 1,556,000,000.00 | 266,000,000.00 | 3,058,000,000.00 | 1,823,000,000.00 | 157,000,000.00 | -700,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 142.38 | 67.51 | 22.69 | 118.67 | 111.09 | 41.88 | 7.07 | 76.70 | 45.20 | 3.86 | -17.10 |
| 摊薄每股收益－普通股(元) | 140.45 | 66.60 | 22.37 | 117.40 | 110.02 | 41.51 | 7.00 | 76.35 | 45.00 | 3.84 | -17.10 |
| 其他全面收益(元) | - | - | - | -56,000,000.00 | -18,000,000.00 | -24,000,000.00 | - | -123,000,000.00 | -247,000,000.00 | -108,000,000.00 | -39,000,000.00 |
| 全面收益总额(元) | 4,834,000,000.00 | 2,296,000,000.00 | 743,000,000.00 | 4,233,000,000.00 | 4,049,000,000.00 | 1,532,000,000.00 | 266,000,000.00 | 2,935,000,000.00 | 1,576,000,000.00 | 49,000,000.00 | -739,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 4,834,000,000.00 | 2,296,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-08-01 | 2024-05-02 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |