2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 153,504,000.00 | 115,861,000.00 | 77,860,000.00 | 40,090,000.00 | 149,002,000.00 | 107,820,000.00 | 69,087,000.00 | 33,607,000.00 |
净利息收入(元) | 117,675,000.00 | 88,882,000.00 | 59,696,000.00 | 30,906,000.00 | 113,681,000.00 | 80,727,000.00 | 50,817,000.00 | 24,298,000.00 |
利息收入合计(元) | 174,182,000.00 | 128,367,000.00 | 83,232,000.00 | 40,351,000.00 | 126,526,000.00 | 88,370,000.00 | 55,285,000.00 | 26,497,000.00 |
利息支出合计(元) | 56,507,000.00 | 39,485,000.00 | 23,536,000.00 | 9,445,000.00 | 12,845,000.00 | 7,643,000.00 | 4,468,000.00 | 2,199,000.00 |
抵押贷款业务收入(元) | 1,587,000.00 | 1,072,000.00 | 657,000.00 | 279,000.00 | 1,580,000.00 | 1,427,000.00 | 1,112,000.00 | 624,000.00 |
手续费及佣金收入(元) | 15,168,000.00 | 11,377,000.00 | 7,451,000.00 | 3,677,000.00 | 14,791,000.00 | 11,108,000.00 | 7,272,000.00 | 3,616,000.00 |
资产处置损益(元) | 443,000.00 | 292,000.00 | 249,000.00 | 166,000.00 | 363,000.00 | 53,000.00 | 9,000.00 | 9,000.00 |
投资银行及管理业务投资(元) | 14,283,000.00 | 10,882,000.00 | 7,360,000.00 | 3,555,000.00 | 14,573,000.00 | 11,131,000.00 | 7,583,000.00 | 3,754,000.00 |
保险收入(元) | 2,699,000.00 | 2,166,000.00 | 1,651,000.00 | 1,148,000.00 | 2,000,000.00 | 1,501,000.00 | 1,005,000.00 | 501,000.00 |
减:贷款损失准备(元) | 2,908,000.00 | 2,221,000.00 | 1,548,000.00 | 798,000.00 | 2,904,000.00 | 2,217,000.00 | 911,000.00 | 377,000.00 |
其他收入(元) | 1,649,000.00 | 1,190,000.00 | 796,000.00 | 359,000.00 | 2,014,000.00 | 1,873,000.00 | 1,289,000.00 | 805,000.00 |
营业支出(元) | 93,479,000.00 | 69,112,000.00 | 46,096,000.00 | 22,704,000.00 | 91,253,000.00 | 66,618,000.00 | 43,586,000.00 | 21,886,000.00 |
薪酬和福利(元) | 52,516,000.00 | 39,005,000.00 | 25,994,000.00 | 12,771,000.00 | 48,657,000.00 | 35,757,000.00 | 23,515,000.00 | 12,147,000.00 |
占用和设备费(元) | 18,463,000.00 | 13,683,000.00 | 9,044,000.00 | 4,563,000.00 | 18,465,000.00 | 13,254,000.00 | 8,796,000.00 | 4,423,000.00 |
专业及合同服务费(元) | 3,257,000.00 | 2,373,000.00 | 1,561,000.00 | 782,000.00 | 3,190,000.00 | 2,265,000.00 | 1,451,000.00 | 513,000.00 |
营销费用(元) | 1,696,000.00 | 1,211,000.00 | 885,000.00 | 409,000.00 | 1,561,000.00 | 1,150,000.00 | 632,000.00 | 263,000.00 |
折旧与摊销(元) | 932,000.00 | 699,000.00 | 466,000.00 | 233,000.00 | 932,000.00 | 699,000.00 | 466,000.00 | 233,000.00 |
非利息支出其他项目(元) | 16,615,000.00 | 12,141,000.00 | 8,146,000.00 | 3,946,000.00 | 18,448,000.00 | 13,493,000.00 | 8,726,000.00 | 4,307,000.00 |
营业利润计算(元) | 60,025,000.00 | 46,749,000.00 | 31,764,000.00 | 17,386,000.00 | 57,749,000.00 | 41,202,000.00 | 25,501,000.00 | 11,721,000.00 |
持续经营税前利润(元) | 57,117,000.00 | 44,528,000.00 | 30,216,000.00 | 16,588,000.00 | 54,845,000.00 | 38,985,000.00 | 24,590,000.00 | 11,344,000.00 |
减:所得税(元) | 12,265,000.00 | 9,621,000.00 | 6,413,000.00 | 3,576,000.00 | 11,288,000.00 | 7,940,000.00 | 4,975,000.00 | 2,232,000.00 |
持续经营净利润(元) | 44,852,000.00 | 34,907,000.00 | 23,803,000.00 | 13,012,000.00 | 43,557,000.00 | 31,045,000.00 | 19,615,000.00 | 9,112,000.00 |
净利润(元) | 44,852,000.00 | 34,907,000.00 | 23,803,000.00 | 13,012,000.00 | 43,557,000.00 | 31,045,000.00 | 19,615,000.00 | 9,112,000.00 |
归属于母公司股东净利润(元) | 44,852,000.00 | 34,907,000.00 | 23,803,000.00 | 13,012,000.00 | 43,557,000.00 | 31,045,000.00 | 19,615,000.00 | 9,112,000.00 |
归属于普通股股东净利润(元) | 44,852,000.00 | 34,907,000.00 | 23,803,000.00 | 13,012,000.00 | 43,557,000.00 | 31,045,000.00 | 19,615,000.00 | 9,112,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 2.96 | 2.30 | 1.57 | 0.86 | 2.90 | 2.07 | 1.31 | 0.61 |
摊薄每股收益-普通股(元) | 2.95 | 2.30 | 1.57 | 0.86 | 2.88 | 2.06 | 1.30 | 0.60 |
其他全面收益(元) | 8,478,000.00 | 776,000.00 | 776,000.00 | 5,189,000.00 | -60,643,000.00 | -64,892,000.00 | -43,274,000.00 | -23,658,000.00 |
全面收益总额(元) | 53,330,000.00 | 24,579,000.00 | 24,579,000.00 | 18,201,000.00 | -17,086,000.00 | -33,847,000.00 | -23,659,000.00 | -14,546,000.00 |
公告日期 | 2024-03-11 | 2024-01-23 | 2023-08-07 | 2023-05-08 | 2023-03-14 | 2022-11-04 | 2022-08-03 | 2022-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |