| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 20,178,000,000.00 | 14,741,000,000.00 | 9,751,000,000.00 | 4,706,000,000.00 | 19,372,000,000.00 | 14,285,000,000.00 | 9,407,000,000.00 | 4,586,000,000.00 | 18,870,000,000.00 | 14,109,000,000.00 | 10,006,000,000.00 | 4,995,000,000.00 |
| 主营收入(元) | 20,178,000,000.00 | 14,741,000,000.00 | 9,751,000,000.00 | 4,706,000,000.00 | 19,372,000,000.00 | 14,285,000,000.00 | 9,407,000,000.00 | 4,586,000,000.00 | - | - | - | - |
| 营业成本(元) | 11,025,000,000.00 | 8,103,000,000.00 | 5,420,000,000.00 | 2,679,000,000.00 | 11,202,000,000.00 | 7,816,000,000.00 | 5,038,000,000.00 | 2,453,000,000.00 | 10,393,000,000.00 | 7,709,000,000.00 | 5,278,000,000.00 | 2,572,000,000.00 |
| 主营成本(元) | 11,025,000,000.00 | 8,103,000,000.00 | 5,420,000,000.00 | 2,679,000,000.00 | 11,202,000,000.00 | 7,816,000,000.00 | 5,038,000,000.00 | 2,453,000,000.00 | - | - | - | - |
| 毛利(元) | 9,153,000,000.00 | 6,638,000,000.00 | 4,331,000,000.00 | 2,027,000,000.00 | 8,170,000,000.00 | 6,469,000,000.00 | 4,369,000,000.00 | 2,133,000,000.00 | 8,477,000,000.00 | 6,400,000,000.00 | 4,728,000,000.00 | 2,423,000,000.00 |
| 减：研发费用(元) | 1,190,000,000.00 | 888,000,000.00 | 589,000,000.00 | 290,000,000.00 | 1,237,000,000.00 | 956,000,000.00 | 651,000,000.00 | 313,000,000.00 | 1,256,000,000.00 | 956,000,000.00 | 673,000,000.00 | 329,000,000.00 |
| 减：营销费用(元) | 4,857,000,000.00 | 3,601,000,000.00 | 2,406,000,000.00 | 1,213,000,000.00 | 4,719,000,000.00 | 3,581,000,000.00 | 2,392,000,000.00 | 1,187,000,000.00 | 4,709,000,000.00 | 3,527,000,000.00 | 2,456,000,000.00 | 1,223,000,000.00 |
| 减：其他营业费用(元) | 680,000,000.00 | 374,000,000.00 | 164,000,000.00 | 86,000,000.00 | 103,000,000.00 | 168,000,000.00 | 113,000,000.00 | 47,000,000.00 | 229,000,000.00 | 125,000,000.00 | 132,000,000.00 | 55,000,000.00 |
| 营业利润(元) | 2,425,000,000.00 | 1,775,000,000.00 | 1,173,000,000.00 | 439,000,000.00 | 2,111,000,000.00 | 1,762,000,000.00 | 1,213,000,000.00 | 585,000,000.00 | 2,282,000,000.00 | 1,793,000,000.00 | 1,467,000,000.00 | 815,000,000.00 |
| 加：利息收入(元) | 163,000,000.00 | 108,000,000.00 | 60,000,000.00 | 34,000,000.00 | 49,000,000.00 | 40,000,000.00 | 16,000,000.00 | 6,000,000.00 | 16,000,000.00 | 9,000,000.00 | 4,000,000.00 | 2,000,000.00 |
| 加：利息支出(元) | -528,000,000.00 | -373,000,000.00 | -236,000,000.00 | -111,000,000.00 | -452,000,000.00 | -339,000,000.00 | -220,000,000.00 | -102,000,000.00 | -398,000,000.00 | -294,000,000.00 | -199,000,000.00 | -98,000,000.00 |
| 加：其他收入(支出)(元) | -28,000,000.00 | -19,000,000.00 | -6,000,000.00 | -4,000,000.00 | -46,000,000.00 | 18,000,000.00 | 1,000,000.00 | -8,000,000.00 | -117,000,000.00 | -45,000,000.00 | -24,000,000.00 | 4,000,000.00 |
| 持续经营税前利润(元) | 2,033,000,000.00 | 1,491,000,000.00 | 991,000,000.00 | 359,000,000.00 | 1,662,000,000.00 | 1,481,000,000.00 | 1,009,000,000.00 | 481,000,000.00 | 1,783,000,000.00 | 1,463,000,000.00 | 1,248,000,000.00 | 723,000,000.00 |
| 减：所得税(元) | 307,000,000.00 | 186,000,000.00 | 173,000,000.00 | 77,000,000.00 | 132,000,000.00 | 104,000,000.00 | 40,000,000.00 | -28,000,000.00 | 148,000,000.00 | 115,000,000.00 | 117,000,000.00 | 46,000,000.00 |
| 持续经营净利润(元) | 1,726,000,000.00 | 1,305,000,000.00 | 818,000,000.00 | 282,000,000.00 | 1,530,000,000.00 | 1,376,000,000.00 | 969,000,000.00 | 509,000,000.00 | 1,635,000,000.00 | 1,348,000,000.00 | 1,131,000,000.00 | 677,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | -46,000,000.00 | - | - | - | 144,000,000.00 | 144,000,000.00 | - | - |
| 净利润(元) | 1,726,000,000.00 | 1,305,000,000.00 | 818,000,000.00 | 281,000,000.00 | 1,484,000,000.00 | 1,376,000,000.00 | 969,000,000.00 | 509,000,000.00 | 1,779,000,000.00 | 1,491,000,000.00 | 1,131,000,000.00 | 677,000,000.00 |
| 归属于母公司股东净利润(元) | 1,726,000,000.00 | 1,305,000,000.00 | 818,000,000.00 | 281,000,000.00 | 1,484,000,000.00 | 1,376,000,000.00 | 969,000,000.00 | 509,000,000.00 | 1,779,000,000.00 | 1,491,000,000.00 | 1,131,000,000.00 | 677,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | - | 60,000,000.00 | 60,000,000.00 | 45,000,000.00 | 23,000,000.00 | 90,000,000.00 | 68,000,000.00 | 45,000,000.00 | 23,000,000.00 |
| 归属于普通股股东净利润(元) | 1,726,000,000.00 | 1,305,000,000.00 | 818,000,000.00 | 281,000,000.00 | 1,424,000,000.00 | 1,316,000,000.00 | 924,000,000.00 | 486,000,000.00 | 1,689,000,000.00 | 1,424,000,000.00 | 1,086,000,000.00 | 655,000,000.00 |
| 每股股息－普通股(元) | - | 2.85 | 1.90 | 0.95 | - | 2.73 | 1.82 | 0.91 | - | 2.61 | 1.74 | 0.87 |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | 5.96 | 4.50 | 2.82 | 0.97 | 4.97 | 4.62 | 3.25 | 1.71 | 5.93 | 4.99 | 3.81 | 2.30 |
| 摊薄每股收益－普通股(元) | 5.93 | 4.49 | 2.81 | 0.96 | 4.94 | 4.60 | 3.24 | 1.70 | 5.88 | 4.95 | 3.78 | 2.28 |
| 其他全面收益(元) | - | -32,000,000.00 | 11,000,000.00 | 34,000,000.00 | -60,000,000.00 | -19,000,000.00 | -88,000,000.00 | -72,000,000.00 | 600,000,000.00 | 428,000,000.00 | 177,000,000.00 | 45,000,000.00 |
| 全面收益总额(元) | 1,726,000,000.00 | 1,274,000,000.00 | 831,000,000.00 | 314,000,000.00 | 1,424,000,000.00 | 1,357,000,000.00 | 882,000,000.00 | 437,000,000.00 | 2,379,000,000.00 | 1,919,000,000.00 | 1,309,000,000.00 | 722,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,726,000,000.00 | 1,273,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 非控股权益占全面收益总额(元) | - | 1,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-07 | 2024-08-01 | 2024-05-02 | 2024-02-01 | 2023-11-21 | 2023-08-03 | 2023-05-04 | 2023-02-02 | 2022-11-22 | 2022-08-04 | 2022-05-05 | 2022-02-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |