| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 24,673,000,000.00 | 18,200,000,000.00 | 12,120,000,000.00 | 6,054,000,000.00 | 24,174,000,000.00 | 17,735,000,000.00 | 11,711,000,000.00 | 5,850,000,000.00 |
| 主营收入(元) | 24,673,000,000.00 | 18,200,000,000.00 | 12,120,000,000.00 | 6,054,000,000.00 | 24,174,000,000.00 | - | - | - |
| 营业成本(元) | 14,256,000,000.00 | 10,350,000,000.00 | 6,937,000,000.00 | 3,516,000,000.00 | 13,975,000,000.00 | 9,973,000,000.00 | 6,537,000,000.00 | 3,266,000,000.00 |
| 主营成本(元) | 14,256,000,000.00 | 10,350,000,000.00 | 6,937,000,000.00 | 3,516,000,000.00 | 13,975,000,000.00 | - | - | - |
| 毛利(元) | 10,417,000,000.00 | 7,850,000,000.00 | 5,183,000,000.00 | 2,538,000,000.00 | 10,199,000,000.00 | 7,762,000,000.00 | 5,174,000,000.00 | 2,584,000,000.00 |
| 减：折旧与摊销(元) | 4,918,000,000.00 | 3,665,000,000.00 | 2,433,000,000.00 | 1,201,000,000.00 | 4,723,000,000.00 | 3,531,000,000.00 | 2,350,000,000.00 | 1,151,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 34,000,000.00 | - | - | - | - |
| 减：其他营业费用(元) | 200,000,000.00 | 159,000,000.00 | 149,000,000.00 | 22,000,000.00 | 94,000,000.00 | 75,000,000.00 | 53,000,000.00 | 13,000,000.00 |
| 营业利润(元) | 5,299,000,000.00 | 4,026,000,000.00 | 2,601,000,000.00 | 937,000,000.00 | 5,382,000,000.00 | 4,156,000,000.00 | 2,771,000,000.00 | 1,420,000,000.00 |
| 加：利息支出(元) | -1,475,000,000.00 | -1,076,000,000.00 | -703,000,000.00 | - | -1,095,000,000.00 | -789,000,000.00 | -504,000,000.00 | -242,000,000.00 |
| 加：投资性减值准备(元) | -143,000,000.00 | -34,000,000.00 | -34,000,000.00 | - | -279,000,000.00 | -129,000,000.00 | -108,000,000.00 | -2,000,000.00 |
| 加：其他收入(支出)(元) | -466,000,000.00 | -319,000,000.00 | -190,000,000.00 | 121,000,000.00 | -115,000,000.00 | -134,000,000.00 | -4,000,000.00 | 93,000,000.00 |
| 税前利润其他项目(元) | 108,000,000.00 | 81,000,000.00 | 54,000,000.00 | - | - | - | - | - |
| 持续经营税前利润(元) | 3,323,000,000.00 | 2,678,000,000.00 | 1,728,000,000.00 | 1,058,000,000.00 | 3,893,000,000.00 | 3,104,000,000.00 | 2,155,000,000.00 | 1,269,000,000.00 |
| 减：所得税(元) | 996,000,000.00 | 786,000,000.00 | 543,000,000.00 | 270,000,000.00 | 967,000,000.00 | 745,000,000.00 | 567,000,000.00 | 335,000,000.00 |
| 持续经营净利润(元) | 2,327,000,000.00 | 1,892,000,000.00 | 1,185,000,000.00 | 788,000,000.00 | 2,926,000,000.00 | 2,359,000,000.00 | 1,588,000,000.00 | 934,000,000.00 |
| 净利润(元) | 2,327,000,000.00 | 1,892,000,000.00 | 1,185,000,000.00 | 788,000,000.00 | 2,926,000,000.00 | 2,359,000,000.00 | 1,588,000,000.00 | 934,000,000.00 |
| 减：少数股东损益(元) | 64,000,000.00 | 59,000,000.00 | 39,000,000.00 | 17,000,000.00 | 58,000,000.00 | 63,000,000.00 | 46,000,000.00 | 23,000,000.00 |
| 归属于母公司股东净利润(元) | 2,263,000,000.00 | 1,833,000,000.00 | 1,146,000,000.00 | 771,000,000.00 | 2,868,000,000.00 | 2,296,000,000.00 | 1,542,000,000.00 | 911,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 187,000,000.00 | 139,000,000.00 | 92,000,000.00 | 46,000,000.00 | 152,000,000.00 | 108,000,000.00 | 69,000,000.00 | 34,000,000.00 |
| 归属于普通股股东净利润(元) | 2,076,000,000.00 | 1,694,000,000.00 | 1,054,000,000.00 | 725,000,000.00 | 2,716,000,000.00 | 2,188,000,000.00 | 1,473,000,000.00 | 877,000,000.00 |
| 每股股息－普通股(元) | 3.87 | - | - | - | - | - | - | - |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 2.28 | 1.86 | 1.16 | 0.79 | 2.98 | 2.40 | 1.62 | 0.96 |
| 摊薄每股收益－普通股(元) | 2.28 | 1.86 | 1.16 | 0.79 | 2.98 | 2.40 | 1.62 | 0.96 |
| 其他全面收益(元) | - | -159,000,000.00 | -286,000,000.00 | -46,000,000.00 | 182,000,000.00 | 313,000,000.00 | 981,000,000.00 | 785,000,000.00 |
| 全面收益总额(元) | - | 1,733,000,000.00 | 899,000,000.00 | 742,000,000.00 | 3,108,000,000.00 | 2,672,000,000.00 | 2,569,000,000.00 | 1,719,000,000.00 |
| 本公司拥有人占全面收益总额(元) | - | 1,536,000,000.00 | 863,000,000.00 | 679,000,000.00 | - | 2,494,000,000.00 | 2,453,000,000.00 | 1,662,000,000.00 |
| 非控股权益占全面收益总额(元) | - | 197,000,000.00 | 36,000,000.00 | 63,000,000.00 | - | 178,000,000.00 | 116,000,000.00 | 57,000,000.00 |
| 公告日期 | 2024-02-08 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-03-03 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |