2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 620,414,000.00 | 467,953,000.00 | 313,529,000.00 | 162,589,000.00 | 628,434,000.00 | 456,293,000.00 | 294,265,000.00 | 138,081,000.00 |
净利息收入(元) | 576,005,000.00 | 437,596,000.00 | 295,830,000.00 | 153,312,000.00 | 553,179,000.00 | 394,108,000.00 | 247,665,000.00 | 118,654,000.00 |
利息收入合计(元) | 701,572,000.00 | 517,834,000.00 | 338,770,000.00 | 166,961,000.00 | 572,569,000.00 | 407,011,000.00 | 255,892,000.00 | 122,891,000.00 |
利息支出合计(元) | 125,567,000.00 | 80,238,000.00 | 42,940,000.00 | 13,649,000.00 | 19,390,000.00 | 12,903,000.00 | 8,227,000.00 | 4,237,000.00 |
抵押贷款业务收入(元) | 11,817,000.00 | 6,426,000.00 | 4,377,000.00 | 2,691,000.00 | 10,834,000.00 | 8,523,000.00 | 8,418,000.00 | 4,440,000.00 |
手续费及佣金收入(元) | - | - | - | - | - | 33,638,000.00 | 22,189,000.00 | 11,189,000.00 |
资产处置损益(元) | -19,242,000.00 | -14,436,000.00 | -11,779,000.00 | -7,252,000.00 | 4,556,000.00 | 473,000.00 | 467,000.00 | 435,000.00 |
保险收入(元) | 9,245,000.00 | 6,636,000.00 | 4,574,000.00 | 2,188,000.00 | 7,794,000.00 | - | - | 1,631,000.00 |
减:贷款损失准备(元) | 10,789,000.00 | 8,267,000.00 | 6,240,000.00 | -524,000.00 | 10,364,000.00 | 3,660,000.00 | -2,427,000.00 | -6,961,000.00 |
其他收入(元) | 42,589,000.00 | 31,731,000.00 | 20,527,000.00 | 11,650,000.00 | 52,071,000.00 | 19,551,000.00 | 15,526,000.00 | 1,732,000.00 |
营业支出(元) | 382,538,000.00 | 285,917,000.00 | 190,026,000.00 | 94,621,000.00 | 377,295,000.00 | 278,282,000.00 | 183,248,000.00 | 91,195,000.00 |
薪酬和福利(元) | 244,563,000.00 | 184,452,000.00 | 123,361,000.00 | 61,389,000.00 | 242,266,000.00 | 181,957,000.00 | 120,318,000.00 | 59,486,000.00 |
占用和设备费(元) | 47,886,000.00 | 35,686,000.00 | 23,964,000.00 | 11,970,000.00 | 52,018,000.00 | 38,512,000.00 | 26,504,000.00 | 13,220,000.00 |
专业及合同服务费(元) | 9,830,000.00 | 7,563,000.00 | 4,521,000.00 | 2,121,000.00 | 14,005,000.00 | 7,677,000.00 | 5,058,000.00 | 2,180,000.00 |
营销费用(元) | 4,794,000.00 | 3,108,000.00 | 1,746,000.00 | 806,000.00 | 3,959,000.00 | 2,609,000.00 | 1,283,000.00 | 461,000.00 |
联邦存款保险费(元) | - | - | - | - | - | 4,910,000.00 | 2,964,000.00 | 1,524,000.00 |
折旧与摊销(元) | 3,756,000.00 | 2,898,000.00 | 2,041,000.00 | 1,050,000.00 | 5,279,000.00 | 4,064,000.00 | 2,849,000.00 | 1,424,000.00 |
数据处理成本(元) | - | - | - | - | - | 19,451,000.00 | 12,648,000.00 | 6,651,000.00 |
非利息支出其他项目(元) | 71,709,000.00 | 52,210,000.00 | 34,393,000.00 | 17,285,000.00 | 59,768,000.00 | 19,102,000.00 | 11,624,000.00 | 6,249,000.00 |
营业利润计算(元) | 237,876,000.00 | 182,036,000.00 | 123,503,000.00 | 67,968,000.00 | 251,139,000.00 | 178,011,000.00 | 111,017,000.00 | 46,886,000.00 |
持续经营税前利润(元) | 227,087,000.00 | 173,769,000.00 | 117,263,000.00 | 68,492,000.00 | 240,775,000.00 | 174,351,000.00 | 113,444,000.00 | 53,847,000.00 |
减:所得税(元) | 43,463,000.00 | 32,769,000.00 | 22,117,000.00 | 12,937,000.00 | 45,397,000.00 | 33,353,000.00 | 21,516,000.00 | 9,884,000.00 |
持续经营净利润(元) | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 | 195,378,000.00 | 140,998,000.00 | 91,928,000.00 | 43,963,000.00 |
净利润(元) | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 | 195,378,000.00 | 140,998,000.00 | 91,928,000.00 | 43,963,000.00 |
归属于母公司股东净利润(元) | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 | 195,378,000.00 | 140,998,000.00 | 91,928,000.00 | 43,963,000.00 |
归属于普通股股东净利润(元) | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 | 195,378,000.00 | 140,998,000.00 | 91,928,000.00 | 43,963,000.00 |
每股股息 | ||||||||
每股股息-普通股(元) | 1.92 | 1.44 | 0.96 | 0.48 | 1.76 | 1.32 | 0.88 | 0.44 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 5.35 | 4.11 | 2.77 | 1.62 | 5.70 | 4.11 | 2.68 | 1.28 |
摊薄每股收益-普通股(元) | 5.33 | 4.09 | 2.76 | 1.61 | 5.67 | 4.09 | 2.66 | 1.27 |
其他全面收益(元) | - | -30,146,000.00 | 23,321,000.00 | 37,133,000.00 | -362,953,000.00 | -369,374,000.00 | -256,099,000.00 | -154,275,000.00 |
全面收益总额(元) | - | 110,854,000.00 | 118,467,000.00 | 92,688,000.00 | -167,575,000.00 | -228,376,000.00 | -164,171,000.00 | -110,312,000.00 |
公告日期 | 2024-01-18 | 2023-11-02 | 2023-08-03 | 2023-05-05 | 2023-02-21 | 2022-11-03 | 2022-08-04 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |