2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 448,033,000.00 | 294,295,000.00 | 144,550,000.00 | 620,414,000.00 | 467,953,000.00 | 313,529,000.00 | 162,589,000.00 |
净利息收入(元) | 401,180,000.00 | 265,505,000.00 | 132,959,000.00 | 576,005,000.00 | 437,596,000.00 | 295,830,000.00 | 153,312,000.00 |
利息收入合计(元) | 569,667,000.00 | 373,826,000.00 | 184,688,000.00 | 701,572,000.00 | 517,834,000.00 | 338,770,000.00 | 166,961,000.00 |
利息支出合计(元) | 168,487,000.00 | 108,321,000.00 | 51,729,000.00 | 125,567,000.00 | 80,238,000.00 | 42,940,000.00 | 13,649,000.00 |
抵押贷款业务收入(元) | 8,521,000.00 | 5,341,000.00 | 2,335,000.00 | 11,817,000.00 | 6,426,000.00 | 4,377,000.00 | 2,691,000.00 |
资产处置损益(元) | -5,465,000.00 | -5,465,000.00 | -4,903,000.00 | -19,242,000.00 | -14,436,000.00 | -11,779,000.00 | -7,252,000.00 |
保险收入(元) | 7,049,000.00 | 4,604,000.00 | 2,237,000.00 | 9,245,000.00 | 6,636,000.00 | 4,574,000.00 | 2,188,000.00 |
减:贷款损失准备(元) | 4,581,000.00 | 2,889,000.00 | 520,000.00 | 10,789,000.00 | 8,267,000.00 | 6,240,000.00 | -524,000.00 |
其他收入(元) | 36,748,000.00 | 24,310,000.00 | 11,922,000.00 | 42,589,000.00 | 31,731,000.00 | 20,527,000.00 | 11,650,000.00 |
营业支出(元) | 292,060,000.00 | 195,769,000.00 | 97,641,000.00 | 382,538,000.00 | 285,917,000.00 | 190,026,000.00 | 94,621,000.00 |
薪酬和福利(元) | 188,032,000.00 | 126,200,000.00 | 62,369,000.00 | 244,563,000.00 | 184,452,000.00 | 123,361,000.00 | 61,389,000.00 |
占用和设备费(元) | 36,630,000.00 | 24,590,000.00 | 12,462,000.00 | 47,886,000.00 | 35,686,000.00 | 23,964,000.00 | 11,970,000.00 |
专业及合同服务费(元) | 4,833,000.00 | 2,731,000.00 | 1,530,000.00 | 9,830,000.00 | 7,563,000.00 | 4,521,000.00 | 2,121,000.00 |
营销费用(元) | 3,438,000.00 | 2,277,000.00 | 1,079,000.00 | 4,794,000.00 | 3,108,000.00 | 1,746,000.00 | 806,000.00 |
折旧与摊销(元) | 2,037,000.00 | 1,447,000.00 | 723,000.00 | 3,756,000.00 | 2,898,000.00 | 2,041,000.00 | 1,050,000.00 |
非利息支出其他项目(元) | 57,090,000.00 | 38,524,000.00 | 19,478,000.00 | 71,709,000.00 | 52,210,000.00 | 34,393,000.00 | 17,285,000.00 |
营业利润计算(元) | 155,973,000.00 | 98,526,000.00 | 46,909,000.00 | 237,876,000.00 | 182,036,000.00 | 123,503,000.00 | 67,968,000.00 |
持续经营税前利润(元) | 151,392,000.00 | 95,637,000.00 | 46,389,000.00 | 227,087,000.00 | 173,769,000.00 | 117,263,000.00 | 68,492,000.00 |
减:所得税(元) | 28,885,000.00 | 18,283,000.00 | 8,830,000.00 | 43,463,000.00 | 32,769,000.00 | 22,117,000.00 | 12,937,000.00 |
持续经营净利润(元) | 122,507,000.00 | 77,354,000.00 | 37,559,000.00 | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 |
净利润(元) | 122,507,000.00 | 77,354,000.00 | 37,559,000.00 | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 |
归属于母公司股东净利润(元) | 122,507,000.00 | 77,354,000.00 | 37,559,000.00 | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 |
归属于普通股股东净利润(元) | 122,507,000.00 | 77,354,000.00 | 37,559,000.00 | 183,624,000.00 | 141,000,000.00 | 95,146,000.00 | 55,555,000.00 |
每股股息 | |||||||
每股股息-普通股(元) | 1.44 | 0.96 | 0.48 | 1.92 | 1.44 | 0.96 | 0.48 |
每股收益 | |||||||
基本每股收益-普通股(元) | 3.56 | 2.25 | 1.09 | 5.35 | 4.11 | 2.77 | 1.62 |
摊薄每股收益-普通股(元) | 3.54 | 2.24 | 1.09 | 5.33 | 4.09 | 2.76 | 1.61 |
其他全面收益(元) | 63,592,000.00 | -8,414,000.00 | -10,347,000.00 | 73,634,000.00 | -30,146,000.00 | 23,321,000.00 | 37,133,000.00 |
全面收益总额(元) | 186,099,000.00 | 68,940,000.00 | 27,212,000.00 | 257,258,000.00 | 110,854,000.00 | 118,467,000.00 | 92,688,000.00 |
本公司拥有人应占全面收益总额(元) | 186,099,000.00 | 68,940,000.00 | - | - | - | - | - |
公告日期 | 2024-11-05 | 2024-08-06 | 2024-05-07 | 2024-02-23 | 2023-11-02 | 2023-08-03 | 2023-05-05 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||
核数师 |