| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,449,073,000.00 | 1,837,403,000.00 | 1,204,926,000.00 | 598,720,000.00 | 2,255,705,000.00 | 1,679,016,000.00 | 1,100,767,000.00 | 548,271,000.00 |
| 主营收入(元) | 1,992,041,000.00 | 1,489,086,000.00 | 980,191,000.00 | 486,895,000.00 | 1,846,124,000.00 | 1,679,016,000.00 | 1,031,077,000.00 | 548,271,000.00 |
| 其他业务收入(元) | 457,032,000.00 | 348,317,000.00 | 224,735,000.00 | 111,825,000.00 | 409,581,000.00 | - | 69,690,000.00 | - |
| 营业成本(元) | 1,105,176,000.00 | 828,392,000.00 | 541,220,000.00 | 270,005,000.00 | 1,009,236,000.00 | 760,974,000.00 | 510,284,000.00 | 259,849,000.00 |
| 主营成本(元) | 888,937,000.00 | 665,731,000.00 | 436,600,000.00 | 217,661,000.00 | 812,918,000.00 | 760,974,000.00 | 510,284,000.00 | 259,849,000.00 |
| 其他业务成本(元) | 216,239,000.00 | 162,661,000.00 | 104,620,000.00 | 52,344,000.00 | 196,318,000.00 | - | - | - |
| 毛利(元) | 1,343,897,000.00 | 1,009,011,000.00 | 663,706,000.00 | 328,715,000.00 | 1,246,469,000.00 | 918,042,000.00 | 590,483,000.00 | 288,422,000.00 |
| 减：营销费用(元) | 1,113,976,000.00 | 732,147,000.00 | 501,565,000.00 | 251,608,000.00 | - | - | - | - |
| 减：一般及行政费用(元) | - | - | - | - | 774,940,000.00 | 555,276,000.00 | 363,323,000.00 | 181,616,000.00 |
| 减：折旧与摊销(元) | 350,408,000.00 | 231,235,000.00 | 153,748,000.00 | 74,561,000.00 | 300,559,000.00 | 227,507,000.00 | 153,654,000.00 | 78,881,000.00 |
| 减：减值及拨备(元) | 149,825,000.00 | - | - | - | 463,978,000.00 | - | - | - |
| 减：其他营业费用(元) | -374,321,000.00 | -374,321,000.00 | -374,321,000.00 | -374,186,000.00 | - | -26,242,000.00 | -34,333,000.00 | 5,405,000.00 |
| 营业利润(元) | 104,009,000.00 | 419,950,000.00 | 382,714,000.00 | 376,732,000.00 | -293,008,000.00 | 161,501,000.00 | 107,839,000.00 | 22,520,000.00 |
| 加：利息收入(元) | - | - | - | - | - | 446,000.00 | 310,000.00 | 162,000.00 |
| 加：利息支出(元) | -277,561,000.00 | -200,987,000.00 | -130,357,000.00 | -63,264,000.00 | -208,153,000.00 | -145,531,000.00 | -91,823,000.00 | -45,847,000.00 |
| 加：其他收入(支出)(元) | -12,186,000.00 | 24,949,000.00 | 9,421,000.00 | 2,610,000.00 | 46,692,000.00 | 10,974,000.00 | 11,619,000.00 | 6,207,000.00 |
| 加：汇兑损益(元) | - | - | - | - | - | 2,248,000.00 | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | 33,341,000.00 | 33,304,000.00 | 13,272,000.00 |
| 持续经营税前利润(元) | -185,738,000.00 | 243,912,000.00 | 261,778,000.00 | 316,078,000.00 | -454,469,000.00 | 62,979,000.00 | 61,249,000.00 | -3,686,000.00 |
| 减：所得税(元) | 1,762,000.00 | 153,029,000.00 | 109,093,000.00 | 137,742,000.00 | -28,923,000.00 | 996,000.00 | -141,000.00 | -5,575,000.00 |
| 持续经营净利润(元) | -187,500,000.00 | 90,883,000.00 | 152,685,000.00 | 178,336,000.00 | -425,546,000.00 | 61,983,000.00 | 61,390,000.00 | 1,889,000.00 |
| 净利润(元) | -187,500,000.00 | 90,883,000.00 | 152,685,000.00 | 178,336,000.00 | -425,546,000.00 | 61,983,000.00 | 61,390,000.00 | 1,889,000.00 |
| 归属于母公司股东净利润(元) | -187,500,000.00 | 90,883,000.00 | 152,685,000.00 | 178,336,000.00 | -425,546,000.00 | 61,983,000.00 | 61,390,000.00 | 1,889,000.00 |
| 归属于普通股股东净利润(元) | -187,500,000.00 | 90,883,000.00 | 152,685,000.00 | 178,336,000.00 | -425,546,000.00 | 61,983,000.00 | 61,390,000.00 | 1,889,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | -3.51 | 1.68 | 2.82 | 3.28 | -7.32 | 1.05 | 1.02 | 0.03 |
| 摊薄每股收益－普通股(元) | -3.51 | 1.67 | 2.80 | 3.24 | -7.32 | 1.05 | 1.02 | 0.03 |
| 其他全面收益(元) | 86,082,000.00 | 4,336,000.00 | 90,698,000.00 | 52,073,000.00 | -268,831,000.00 | -483,548,000.00 | -270,355,000.00 | -71,542,000.00 |
| 全面收益总额(元) | -101,418,000.00 | 95,219,000.00 | 243,383,000.00 | 230,409,000.00 | -694,377,000.00 | -421,565,000.00 | -208,965,000.00 | -69,653,000.00 |
| 公告日期 | 2024-03-15 | 2023-11-03 | 2023-08-03 | 2023-05-09 | 2023-03-01 | 2022-11-09 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |