| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,239,200,000.00 | 1,606,900,000.00 | 6,079,500,000.00 | 4,616,500,000.00 | 3,064,600,000.00 | 1,493,900,000.00 | 5,802,400,000.00 | 4,409,700,000.00 | 2,874,500,000.00 | 1,436,200,000.00 |
| 主营收入(元) | 3,239,200,000.00 | 1,606,900,000.00 | 6,079,500,000.00 | 4,616,500,000.00 | 3,064,600,000.00 | 1,493,900,000.00 | 5,802,400,000.00 | - | - | - |
| 营业成本(元) | 2,823,400,000.00 | 1,408,400,000.00 | 5,455,200,000.00 | 4,147,100,000.00 | 2,725,800,000.00 | 1,333,300,000.00 | 5,097,500,000.00 | 3,872,000,000.00 | 2,514,200,000.00 | 1,249,400,000.00 |
| 主营成本(元) | 2,823,400,000.00 | 1,408,400,000.00 | 5,455,200,000.00 | 4,147,100,000.00 | 2,725,800,000.00 | 1,333,300,000.00 | 5,097,500,000.00 | - | - | - |
| 毛利(元) | 415,800,000.00 | 198,500,000.00 | 624,300,000.00 | 469,400,000.00 | 338,800,000.00 | 160,600,000.00 | 704,900,000.00 | 537,700,000.00 | 360,300,000.00 | 186,800,000.00 |
| 减：营销费用(元) | 203,500,000.00 | 98,300,000.00 | 366,900,000.00 | 271,200,000.00 | 189,400,000.00 | 98,300,000.00 | 345,100,000.00 | 256,600,000.00 | 170,900,000.00 | 86,100,000.00 |
| 减：折旧与摊销(元) | 41,300,000.00 | 20,700,000.00 | 85,600,000.00 | 64,200,000.00 | 42,800,000.00 | 21,400,000.00 | 85,700,000.00 | 64,400,000.00 | 42,900,000.00 | 21,500,000.00 |
| 减：其他营业费用(元) | 7,500,000.00 | 2,500,000.00 | 25,200,000.00 | 16,200,000.00 | 12,700,000.00 | 4,800,000.00 | 30,200,000.00 | 26,400,000.00 | 18,500,000.00 | 8,900,000.00 |
| 营业利润(元) | 163,500,000.00 | 77,000,000.00 | 146,600,000.00 | 117,800,000.00 | 93,900,000.00 | 36,100,000.00 | 243,900,000.00 | 190,300,000.00 | 128,000,000.00 | 70,300,000.00 |
| 加：利息收入(元) | 14,400,000.00 | 8,300,000.00 | 26,200,000.00 | 18,900,000.00 | 11,800,000.00 | 5,900,000.00 | 17,000,000.00 | 11,600,000.00 | 6,200,000.00 | 3,000,000.00 |
| 加：利息支出(元) | -96,900,000.00 | -49,000,000.00 | -201,700,000.00 | -151,500,000.00 | -100,700,000.00 | -50,500,000.00 | -174,500,000.00 | -132,200,000.00 | -87,400,000.00 | -44,700,000.00 |
| 加：权益性投资损益(元) | -100,000.00 | 100,000.00 | -1,100,000.00 | -1,200,000.00 | - | -300,000.00 | -25,500,000.00 | -24,000,000.00 | -21,700,000.00 | -18,000,000.00 |
| 加：其他收入(支出)(元) | -8,800,000.00 | - | 8,100,000.00 | 5,100,000.00 | 3,200,000.00 | 3,700,000.00 | -1,800,000.00 | -4,400,000.00 | -3,400,000.00 | -1,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | 13,600,000.00 | 13,000,000.00 | 11,600,000.00 | - |
| 税前利润其他项目(元) | -300,000.00 | - | -2,600,000.00 | -300,000.00 | - | - | -6,400,000.00 | -6,000,000.00 | -5,800,000.00 | -5,600,000.00 |
| 持续经营税前利润(元) | 71,800,000.00 | 36,400,000.00 | -24,500,000.00 | -11,200,000.00 | 8,200,000.00 | -5,100,000.00 | 66,300,000.00 | 48,300,000.00 | 27,500,000.00 | 4,000,000.00 |
| 减：所得税(元) | 33,100,000.00 | 15,900,000.00 | 9,100,000.00 | 3,300,000.00 | 5,300,000.00 | - | 2,000,000.00 | -2,100,000.00 | 3,600,000.00 | 3,000,000.00 |
| 持续经营净利润(元) | 38,700,000.00 | 20,500,000.00 | -33,600,000.00 | -14,500,000.00 | 2,900,000.00 | -5,100,000.00 | 64,300,000.00 | 50,400,000.00 | 23,900,000.00 | 1,000,000.00 |
| 净利润(元) | 38,700,000.00 | 20,500,000.00 | -33,600,000.00 | -14,500,000.00 | 2,900,000.00 | -5,100,000.00 | 64,300,000.00 | 50,400,000.00 | 23,900,000.00 | 1,000,000.00 |
| 归属于母公司股东净利润(元) | 38,700,000.00 | 20,500,000.00 | -33,600,000.00 | -14,500,000.00 | 2,900,000.00 | -5,100,000.00 | 64,300,000.00 | 50,400,000.00 | 23,900,000.00 | 1,000,000.00 |
| 归属于普通股股东净利润(元) | 38,700,000.00 | 20,500,000.00 | -33,600,000.00 | -14,500,000.00 | 2,900,000.00 | -5,100,000.00 | 64,300,000.00 | 50,400,000.00 | 23,900,000.00 | 1,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 0.32 | 0.17 | -0.29 | -0.12 | 0.02 | -0.04 | 0.54 | 0.42 | 0.20 | 0.01 |
| 摊薄每股收益－普通股(元) | 0.32 | 0.17 | -0.29 | -0.12 | 0.02 | -0.04 | 0.53 | 0.42 | 0.20 | 0.01 |
| 其他全面收益(元) | -39,000,000.00 | -5,100,000.00 | 12,500,000.00 | 5,300,000.00 | 22,500,000.00 | 10,600,000.00 | 89,400,000.00 | -33,500,000.00 | -19,700,000.00 | 23,000,000.00 |
| 全面收益总额(元) | -300,000.00 | 15,400,000.00 | -21,100,000.00 | -9,200,000.00 | 25,400,000.00 | 5,500,000.00 | 153,700,000.00 | 16,900,000.00 | 4,200,000.00 | 24,000,000.00 |
| 本公司拥有人占全面收益总额(元) | -300,000.00 | - | - | - | - | - | 153,700,000.00 | - | - | - |
| 公告日期 | 2024-08-09 | 2024-05-03 | 2024-02-16 | 2023-11-03 | 2023-08-04 | 2023-05-05 | 2023-02-17 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |