| 2024年三季报 | 2024年中报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,043,000,000.00 | 2,552,000,000.00 | 4,582,000,000.00 | 3,326,000,000.00 | 2,186,000,000.00 | 1,028,000,000.00 | 4,501,000,000.00 | 2,155,000,000.00 | 1,052,000,000.00 |
| 主营收入(元) | 4,043,000,000.00 | 2,552,000,000.00 | 4,582,000,000.00 | 3,326,000,000.00 | 2,186,000,000.00 | 1,028,000,000.00 | 4,501,000,000.00 | 2,155,000,000.00 | 1,052,000,000.00 |
| 营业成本(元) | 2,753,000,000.00 | 1,803,000,000.00 | 3,555,000,000.00 | 2,605,000,000.00 | 1,751,000,000.00 | 846,000,000.00 | 3,368,000,000.00 | 1,592,000,000.00 | 757,000,000.00 |
| 主营成本(元) | 2,683,000,000.00 | 1,762,000,000.00 | 3,541,000,000.00 | 2,612,000,000.00 | 1,749,000,000.00 | 839,000,000.00 | 3,362,000,000.00 | 1,592,000,000.00 | 757,000,000.00 |
| 其他业务成本(元) | 70,000,000.00 | 41,000,000.00 | 14,000,000.00 | -7,000,000.00 | 2,000,000.00 | 7,000,000.00 | 6,000,000.00 | - | - |
| 毛利(元) | 1,290,000,000.00 | 749,000,000.00 | 1,027,000,000.00 | 721,000,000.00 | 435,000,000.00 | 182,000,000.00 | 1,133,000,000.00 | 563,000,000.00 | 295,000,000.00 |
| 减：研发费用(元) | 177,000,000.00 | 105,000,000.00 | 254,000,000.00 | 183,000,000.00 | 112,000,000.00 | 47,000,000.00 | 205,000,000.00 | 84,000,000.00 | 33,000,000.00 |
| 减：营销费用(元) | 86,000,000.00 | 66,000,000.00 | 94,000,000.00 | 63,000,000.00 | 44,000,000.00 | 20,000,000.00 | 79,000,000.00 | - | 18,000,000.00 |
| 减：一般及行政费用(元) | - | - | - | - | - | - | - | 42,000,000.00 | - |
| 减：折旧与摊销(元) | - | - | - | - | - | - | - | 2,000,000.00 | - |
| 减：减值及拨备(元) | - | - | 221,000,000.00 | - | 126,000,000.00 | - | 304,000,000.00 | - | 1,000,000.00 |
| 减：其他营业费用(元) | 132,000,000.00 | 73,000,000.00 | 418,000,000.00 | 547,000,000.00 | 58,000,000.00 | 8,000,000.00 | 26,000,000.00 | 13,000,000.00 | 13,000,000.00 |
| 营业利润(元) | 895,000,000.00 | 505,000,000.00 | 40,000,000.00 | -72,000,000.00 | 95,000,000.00 | 107,000,000.00 | 519,000,000.00 | 422,000,000.00 | 230,000,000.00 |
| 加：利息收入(元) | - | - | - | - | 57,000,000.00 | 26,000,000.00 | 81,000,000.00 | 31,000,000.00 | 13,000,000.00 |
| 加：权益性投资损益(元) | 129,000,000.00 | 95,000,000.00 | 207,000,000.00 | 139,000,000.00 | 75,000,000.00 | 31,000,000.00 | 166,000,000.00 | 72,000,000.00 | 35,000,000.00 |
| 加：汇兑损益(元) | -46,000,000.00 | -25,000,000.00 | -154,000,000.00 | -127,000,000.00 | -75,000,000.00 | -30,000,000.00 | -128,000,000.00 | -53,000,000.00 | -28,000,000.00 |
| 加：融资收入(支出)(元) | -4,000,000.00 | 5,000,000.00 | -30,000,000.00 | -21,000,000.00 | -75,000,000.00 | -42,000,000.00 | -149,000,000.00 | -65,000,000.00 | -32,000,000.00 |
| 持续经营税前利润(元) | 974,000,000.00 | 580,000,000.00 | 63,000,000.00 | -81,000,000.00 | 77,000,000.00 | 92,000,000.00 | 489,000,000.00 | 407,000,000.00 | 218,000,000.00 |
| 减：所得税(元) | 419,000,000.00 | 259,000,000.00 | 285,000,000.00 | 176,000,000.00 | 32,000,000.00 | 24,000,000.00 | 173,000,000.00 | 94,000,000.00 | 33,000,000.00 |
| 持续经营净利润(元) | 555,000,000.00 | 321,000,000.00 | -222,000,000.00 | -257,000,000.00 | 45,000,000.00 | 68,000,000.00 | 316,000,000.00 | 313,000,000.00 | 185,000,000.00 |
| 净利润(元) | 555,000,000.00 | 321,000,000.00 | -222,000,000.00 | -257,000,000.00 | 45,000,000.00 | 68,000,000.00 | 316,000,000.00 | 313,000,000.00 | 185,000,000.00 |
| 减：少数股东损益(元) | 21,000,000.00 | 10,000,000.00 | 13,000,000.00 | 6,000,000.00 | 5,000,000.00 | 2,000,000.00 | 19,000,000.00 | 15,000,000.00 | 8,000,000.00 |
| 归属于母公司股东净利润(元) | 534,000,000.00 | 311,000,000.00 | -235,000,000.00 | -263,000,000.00 | 40,000,000.00 | 66,000,000.00 | 297,000,000.00 | 298,000,000.00 | 177,000,000.00 |
| 归属于普通股股东净利润(元) | 534,000,000.00 | 311,000,000.00 | -235,000,000.00 | -263,000,000.00 | 40,000,000.00 | 66,000,000.00 | 297,000,000.00 | 298,000,000.00 | 177,000,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 1.27 | 0.74 | -0.56 | -0.62 | 0.10 | 0.16 | 0.71 | 0.71 | 0.42 |
| 摊薄每股收益－普通股(元) | 1.27 | 0.74 | -0.56 | -0.62 | 0.10 | 0.16 | 0.71 | 0.71 | 0.42 |
| 其他全面收益(元) | - | - | 3,000,000.00 | - | -21,000,000.00 | -14,000,000.00 | -74,000,000.00 | -42,000,000.00 | 14,000,000.00 |
| 全面收益总额(元) | 555,000,000.00 | 321,000,000.00 | -219,000,000.00 | -257,000,000.00 | 24,000,000.00 | 54,000,000.00 | 242,000,000.00 | 271,000,000.00 | 199,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 534,000,000.00 | 311,000,000.00 | -232,000,000.00 | -263,000,000.00 | 19,000,000.00 | 52,000,000.00 | 223,000,000.00 | 256,000,000.00 | 191,000,000.00 |
| 非控股权益占全面收益总额(元) | 21,000,000.00 | 10,000,000.00 | 13,000,000.00 | 6,000,000.00 | 5,000,000.00 | 2,000,000.00 | 19,000,000.00 | 15,000,000.00 | 8,000,000.00 |
| 公告日期 | 2024-11-07 | 2024-08-06 | 2024-04-25 | 2024-11-07 | 2024-03-19 | 2024-04-25 | |||
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||
| 核数师 |