| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 新台币 | 新台币 | 新台币 | 新台币 | 新台币 | 新台币 | 新台币 | 新台币 | 新台币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,153,000,000.00 | 595,409,585,000.00 | 433,146,000,000.00 | 273,041,000,000.00 | 132,803,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,275,000,000.00 | 595,409,585,000.00 | 427,345,000,000.00 | 269,196,000,000.00 | 130,886,000,000.00 |
| 其他业务收入(元) | 会员可见 | - | 会员可见 | 会员可见 | 1,878,000,000.00 | - | 5,801,000,000.00 | 3,845,000,000.00 | 1,917,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,260,000,000.00 | 498,477,841,000.00 | 362,839,000,000.00 | 229,107,000,000.00 | 111,935,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,260,000,000.00 | 498,477,841,000.00 | 362,839,000,000.00 | 229,107,000,000.00 | 111,935,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,893,000,000.00 | 96,931,744,000.00 | 70,307,000,000.00 | 43,934,000,000.00 | 20,868,000,000.00 |
| 减:研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,579,000,000.00 | 28,830,313,000.00 | 21,154,000,000.00 | 13,715,000,000.00 | 6,609,000,000.00 |
| 减:营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,643,000,000.00 | 7,467,844,000.00 | 21,191,000,000.00 | 13,673,000,000.00 | 6,734,000,000.00 |
| 减:一般及行政费用(元) | - | 会员可见 | - | - | - | 21,467,202,000.00 | - | - | - |
| 加:其他收益(元) | - | 会员可见 | - | - | - | 1,172,592,000.00 | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,671,000,000.00 | 40,338,977,000.00 | 27,962,000,000.00 | 16,546,000,000.00 | 7,525,000,000.00 |
| 加:利息支出(元) | 会员可见 | - | 会员可见 | 会员可见 | -1,256,000,000.00 | - | -3,557,000,000.00 | -2,265,000,000.00 | -1,107,000,000.00 |
| 加:权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,000,000.00 | 896,702,000.00 | 1,001,000,000.00 | 516,000,000.00 | 57,000,000.00 |
| 加:其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,000,000.00 | 7,274,726,000.00 | 1,700,000,000.00 | 1,057,000,000.00 | 506,000,000.00 |
| 加:公允价值变动损益(元) | 会员可见 | - | 会员可见 | 会员可见 | 2,873,000,000.00 | - | 5,819,000,000.00 | - | - |
| 加:汇兑损益(元) | 会员可见 | - | 会员可见 | 会员可见 | -1,675,000,000.00 | - | -2,748,000,000.00 | -4,639,000,000.00 | -3,219,000,000.00 |
| 加:融资收入(支出)(元) | - | 会员可见 | - | - | - | -6,777,032,000.00 | - | - | 4,098,000,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 6,762,000,000.00 | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,810,000,000.00 | 41,733,373,000.00 | 30,177,000,000.00 | 17,977,000,000.00 | 7,860,000,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,022,000,000.00 | 7,916,463,000.00 | 5,897,000,000.00 | 3,856,000,000.00 | 1,904,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,788,000,000.00 | 33,816,910,000.00 | 24,280,000,000.00 | 14,121,000,000.00 | 5,956,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,788,000,000.00 | 33,816,910,000.00 | 24,280,000,000.00 | 14,121,000,000.00 | 5,956,000,000.00 |
| 减:少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,000,000.00 | 1,437,974,000.00 | 1,176,000,000.00 | 656,000,000.00 | 274,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,554,000,000.00 | 32,378,936,000.00 | 23,104,000,000.00 | 13,465,000,000.00 | 5,682,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,554,000,000.00 | 32,378,936,000.00 | 23,104,000,000.00 | 13,465,000,000.00 | 5,682,000,000.00 |
| 每股收益 | |||||||||
| 基本每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.75 | 7.50 | 5.35 | 3.12 | 1.32 |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.64 | 7.20 | 5.17 | 3.02 | 1.28 |
| 基本每股收益-ADS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 14.99 | 0.34 | 0.20 | 0.08 |
| 摊薄每股收益-ADS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.10 | 14.40 | 0.32 | 0.19 | 0.08 |
| 其他全面收益(元) | - | 会员可见 | - | - | - | 13,638,305,000.00 | - | - | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,788,000,000.00 | 47,455,215,000.00 | 24,280,000,000.00 | 14,121,000,000.00 | 5,956,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,554,000,000.00 | 45,203,116,000.00 | 23,104,000,000.00 | 13,465,000,000.00 | 5,682,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,000,000.00 | 2,252,099,000.00 | 1,176,000,000.00 | 656,000,000.00 | 274,000,000.00 |
| 公告日期 | 2026-04-29 | 2026-04-01 | 2025-10-30 | 2025-07-31 | 2025-04-24 | 2025-03-27 | 2024-10-31 | 2024-07-25 | 2024-04-25 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||
| 核数师 |
