| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2022-01-01 | 2022-01-02 | 2022-01-03 | 2022-01-03 |
| 截止日期 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,924,260,000.00 | 33,107,120,000.00 | 25,257,963,000.00 | 17,250,944,000.00 | 8,736,428,000.00 | 37,124,422,000.00 | 27,801,399,000.00 | 18,534,967,000.00 | 9,074,125,000.00 |
| 主营收入(元) | 6,924,260,000.00 | 33,107,120,000.00 | 25,257,963,000.00 | 17,250,944,000.00 | 8,736,428,000.00 | 37,124,422,000.00 | - | - | - |
| 营业成本(元) | 6,066,434,000.00 | 28,958,102,000.00 | 22,098,495,000.00 | 15,071,073,000.00 | 7,622,606,000.00 | 32,287,797,000.00 | 24,170,769,000.00 | 16,091,249,000.00 | 7,866,621,000.00 |
| 主营成本(元) | 6,066,434,000.00 | 28,958,102,000.00 | 22,098,495,000.00 | 15,071,073,000.00 | 7,622,606,000.00 | 32,287,797,000.00 | - | - | - |
| 毛利(元) | 857,826,000.00 | 4,149,018,000.00 | 3,159,468,000.00 | 2,179,871,000.00 | 1,113,822,000.00 | 4,836,625,000.00 | 3,630,630,000.00 | 2,443,718,000.00 | 1,207,504,000.00 |
| 减：营销费用(元) | 583,326,000.00 | 2,412,822,000.00 | 1,822,783,000.00 | 1,259,633,000.00 | 642,431,000.00 | 2,567,008,000.00 | 1,931,918,000.00 | 1,297,565,000.00 | 643,925,000.00 |
| 减：折旧与摊销(元) | 41,727,000.00 | 181,116,000.00 | 137,948,000.00 | 92,943,000.00 | 46,679,000.00 | 187,382,000.00 | 141,787,000.00 | 95,557,000.00 | 48,305,000.00 |
| 减：其他营业费用(元) | 46,856,000.00 | 83,916,000.00 | 44,252,000.00 | 12,893,000.00 | 2,560,000.00 | 13,741,000.00 | 11,027,000.00 | 7,392,000.00 | 4,898,000.00 |
| 营业利润(元) | 185,917,000.00 | 1,471,164,000.00 | 1,154,485,000.00 | 814,402,000.00 | 422,152,000.00 | 2,068,494,000.00 | 1,545,898,000.00 | 1,043,204,000.00 | 510,376,000.00 |
| 加：利息支出(元) | -79,604,000.00 | -328,724,000.00 | -246,672,000.00 | -164,492,000.00 | -79,658,000.00 | -185,648,000.00 | -123,427,000.00 | -72,491,000.00 | -33,985,000.00 |
| 加：权益性投资损益(元) | -246,000.00 | 25,691,000.00 | 9,022,000.00 | 13,789,000.00 | 10,231,000.00 | 4,807,000.00 | 4,726,000.00 | 3,008,000.00 | 843,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | -11,213,000.00 | -7,733,000.00 | 2,011,000.00 |
| 税前利润其他项目(元) | -933,000.00 | -3,777,000.00 | -2,510,000.00 | -1,656,000.00 | -853,000.00 | -3,503,000.00 | -2,614,000.00 | -1,724,000.00 | -889,000.00 |
| 持续经营税前利润(元) | 105,134,000.00 | 1,164,354,000.00 | 914,325,000.00 | 662,043,000.00 | 351,872,000.00 | 1,884,150,000.00 | 1,413,370,000.00 | 964,264,000.00 | 478,356,000.00 |
| 减：所得税(元) | 22,036,000.00 | 254,991,000.00 | 201,168,000.00 | 148,927,000.00 | 76,547,000.00 | 448,992,000.00 | 332,273,000.00 | 226,773,000.00 | 112,360,000.00 |
| 持续经营净利润(元) | 83,098,000.00 | 909,363,000.00 | 713,157,000.00 | 513,116,000.00 | 275,325,000.00 | 1,435,158,000.00 | 1,081,097,000.00 | 737,491,000.00 | 365,996,000.00 |
| 净利润(元) | 83,098,000.00 | 909,363,000.00 | 713,157,000.00 | 513,116,000.00 | 275,325,000.00 | 1,435,158,000.00 | 1,081,097,000.00 | 737,491,000.00 | 365,996,000.00 |
| 减：少数股东损益(元) | -503,000.00 | 5,858,000.00 | 4,189,000.00 | 2,807,000.00 | 1,575,000.00 | 8,274,000.00 | 3,615,000.00 | 2,408,000.00 | 1,247,000.00 |
| 归属于母公司股东净利润(元) | 83,601,000.00 | 903,505,000.00 | 708,968,000.00 | 510,309,000.00 | 273,750,000.00 | 1,426,884,000.00 | 1,077,482,000.00 | 735,083,000.00 | 364,749,000.00 |
| 归属于普通股股东净利润(元) | 83,601,000.00 | 903,505,000.00 | 708,968,000.00 | 510,309,000.00 | 273,750,000.00 | 1,426,884,000.00 | 1,077,482,000.00 | 735,083,000.00 | 364,749,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 1.54 | 16.03 | 12.43 | 8.84 | 4.66 | 22.01 | 16.31 | 10.98 | 5.38 |
| 摊薄每股收益－普通股(元) | 1.53 | 15.84 | 12.28 | 8.74 | 4.60 | 21.80 | 16.12 | 10.84 | 5.31 |
| 其他全面收益(元) | -95,239,000.00 | 68,354,000.00 | -97,877,000.00 | 6,634,000.00 | 6,871,000.00 | -175,297,000.00 | -421,311,000.00 | -237,362,000.00 | -42,181,000.00 |
| 全面收益总额(元) | -12,141,000.00 | 977,717,000.00 | 615,280,000.00 | 519,750,000.00 | 282,196,000.00 | 1,259,861,000.00 | 659,786,000.00 | 500,129,000.00 | 323,815,000.00 |
| 本公司拥有人占全面收益总额(元) | -10,490,000.00 | 970,728,000.00 | 611,920,000.00 | 516,475,000.00 | 277,544,000.00 | 1,253,279,000.00 | 661,261,000.00 | 500,726,000.00 | 323,437,000.00 |
| 非控股权益占全面收益总额(元) | -1,651,000.00 | 6,989,000.00 | 3,360,000.00 | 3,275,000.00 | 4,652,000.00 | 6,582,000.00 | -1,475,000.00 | -597,000.00 | 378,000.00 |
| 公告日期 | 2024-05-02 | 2024-02-13 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-09 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |