2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 1,490,819,000.00 | 901,941,000.00 | 412,513,000.00 | 1,268,594,000.00 | 850,754,000.00 | 510,915,000.00 | 229,880,000.00 | 445,267,000.00 | 263,152,000.00 | 116,663,000.00 | 31,480,000.00 |
主营收入(元) | 1,451,820,000.00 | 878,636,000.00 | 401,001,000.00 | 1,226,316,000.00 | 819,479,000.00 | 489,690,000.00 | 219,140,000.00 | 410,746,000.00 | 236,587,000.00 | 116,663,000.00 | 31,480,000.00 |
其他业务收入(元) | 38,999,000.00 | 23,305,000.00 | 11,512,000.00 | 42,278,000.00 | 31,275,000.00 | 21,225,000.00 | 10,740,000.00 | 34,520,000.00 | 26,565,000.00 | - | - |
营业成本(元) | 154,633,000.00 | 95,561,000.00 | 43,178,000.00 | 117,835,000.00 | 78,358,000.00 | 42,359,000.00 | 18,335,000.00 | 29,431,000.00 | 16,646,000.00 | 6,382,000.00 | 1,372,000.00 |
主营成本(元) | 154,633,000.00 | 95,561,000.00 | 43,178,000.00 | 117,835,000.00 | 78,358,000.00 | 42,359,000.00 | 18,335,000.00 | 29,431,000.00 | 16,646,000.00 | 6,382,000.00 | 1,372,000.00 |
毛利(元) | 1,336,186,000.00 | 806,380,000.00 | 369,335,000.00 | 1,150,759,000.00 | 772,396,000.00 | 468,556,000.00 | 211,545,000.00 | 415,836,000.00 | 246,506,000.00 | 110,281,000.00 | 30,108,000.00 |
减:研发费用(元) | 686,195,000.00 | 450,255,000.00 | 224,969,000.00 | 859,492,000.00 | 553,119,000.00 | 361,364,000.00 | 165,855,000.00 | 663,366,000.00 | 515,568,000.00 | 278,887,000.00 | 151,968,000.00 |
减:营销费用(元) | 769,392,000.00 | 491,694,000.00 | 235,995,000.00 | 711,905,000.00 | 503,079,000.00 | 311,149,000.00 | 149,172,000.00 | 472,132,000.00 | 336,845,000.00 | 228,664,000.00 | 100,866,000.00 |
减:其他营业费用(元) | 5,294,000.00 | 3,313,000.00 | 1,792,000.00 | 4,411,000.00 | 2,623,000.00 | 1,880,000.00 | 261,000.00 | 677,000.00 | - | - | - |
营业利润(元) | -124,695,000.00 | -138,882,000.00 | -93,421,000.00 | -425,049,000.00 | -286,425,000.00 | -205,837,000.00 | -103,743,000.00 | -720,341,000.00 | -605,907,000.00 | -397,270,000.00 | -222,726,000.00 |
加:汇兑损益(元) | 6,712,000.00 | -27,215,000.00 | -19,312,000.00 | 14,073,000.00 | -23,345,000.00 | 9,164,000.00 | 11,165,000.00 | -32,732,000.00 | -92,991,000.00 | -53,382,000.00 | -7,213,000.00 |
加:融资收入(支出)(元) | 116,654,000.00 | 76,744,000.00 | 38,383,000.00 | 106,480,000.00 | 66,452,000.00 | 36,634,000.00 | 16,400,000.00 | 23,759,000.00 | 10,824,000.00 | 3,602,000.00 | -132,000.00 |
持续经营税前利润(元) | -1,329,000.00 | -89,353,000.00 | -74,350,000.00 | -304,496,000.00 | -243,318,000.00 | -160,039,000.00 | -76,178,000.00 | -729,314,000.00 | -688,074,000.00 | -447,050,000.00 | -230,072,000.00 |
减:所得税(元) | -60,208,000.00 | -56,822,000.00 | -12,753,000.00 | -9,443,000.00 | -47,437,000.00 | -36,800,000.00 | -47,307,000.00 | -19,720,000.00 | -17,096,000.00 | -11,114,000.00 | -2,885,000.00 |
持续经营净利润(元) | 58,879,000.00 | -32,531,000.00 | -61,597,000.00 | -295,053,000.00 | -195,881,000.00 | -123,239,000.00 | -28,871,000.00 | -709,594,000.00 | -670,978,000.00 | -435,936,000.00 | -227,187,000.00 |
净利润(元) | 58,879,000.00 | -32,531,000.00 | -61,597,000.00 | -295,053,000.00 | -195,881,000.00 | -123,239,000.00 | -28,871,000.00 | -709,594,000.00 | -670,978,000.00 | -435,936,000.00 | -227,187,000.00 |
归属于母公司股东净利润(元) | 58,879,000.00 | -32,531,000.00 | -61,597,000.00 | -295,053,000.00 | -195,881,000.00 | -123,239,000.00 | -28,871,000.00 | -709,594,000.00 | -670,978,000.00 | -435,936,000.00 | -227,187,000.00 |
归属于普通股股东净利润(元) | 58,879,000.00 | -32,531,000.00 | -61,597,000.00 | -295,053,000.00 | -195,881,000.00 | -123,239,000.00 | -28,871,000.00 | -709,594,000.00 | -670,978,000.00 | -435,936,000.00 | -227,187,000.00 |
每股收益 | |||||||||||
基本每股收益-普通股(元) | 0.99 | -0.55 | -1.04 | -5.16 | -3.47 | -2.21 | -0.52 | -13.05 | -12.41 | -8.16 | -4.36 |
摊薄每股收益-普通股(元) | 0.91 | -0.55 | -1.04 | -5.16 | -3.47 | -2.21 | -0.52 | -13.05 | -12.41 | -8.16 | -4.36 |
其他全面收益(元) | - | -8,290,000.00 | - | 348,000.00 | - | -926,000.00 | - | -20,671,000.00 | - | -18,999,000.00 | - |
全面收益总额(元) | 58,879,000.00 | -40,821,000.00 | - | - | - | -124,165,000.00 | - | - | - | -454,935,000.00 | - |
本公司拥有人占全面收益总额(元) | 58,879,000.00 | -40,821,000.00 | - | -294,705,000.00 | - | -124,165,000.00 | - | -730,266,000.00 | - | -454,935,000.00 | - |
公告日期 | 2024-10-31 | 2024-07-25 | 2024-05-09 | 2024-03-21 | 2023-10-31 | 2023-07-27 | 2023-05-05 | 2023-03-16 | 2022-10-27 | 2022-07-28 | 2022-05-05 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | |||||||||||
核数师 |