| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,904,900,000.00 | 6,866,000,000.00 | 3,256,300,000.00 | 12,554,700,000.00 | 9,227,200,000.00 | 6,028,000,000.00 | 2,974,000,000.00 | 12,623,000,000.00 | 9,383,800,000.00 | 6,088,600,000.00 | 2,951,900,000.00 |
| 主营收入(元) | 10,904,900,000.00 | 6,866,000,000.00 | 3,256,300,000.00 | 12,554,700,000.00 | 9,227,200,000.00 | 6,028,000,000.00 | 2,974,000,000.00 | 12,623,000,000.00 | - | - | - |
| 营业成本(元) | 7,245,900,000.00 | 4,563,900,000.00 | 2,167,300,000.00 | 8,470,600,000.00 | 6,243,500,000.00 | 4,092,900,000.00 | 2,030,600,000.00 | 8,594,800,000.00 | 6,393,100,000.00 | 4,157,900,000.00 | 2,025,300,000.00 |
| 主营成本(元) | 7,245,900,000.00 | 4,563,900,000.00 | 2,167,300,000.00 | 8,470,600,000.00 | 6,243,500,000.00 | 4,092,900,000.00 | 2,030,600,000.00 | 8,594,800,000.00 | - | - | - |
| 毛利(元) | 3,659,000,000.00 | 2,302,100,000.00 | 1,089,000,000.00 | 4,084,100,000.00 | 2,983,700,000.00 | 1,935,100,000.00 | 943,400,000.00 | 4,028,200,000.00 | 2,990,700,000.00 | 1,930,700,000.00 | 926,600,000.00 |
| 减：营销费用(元) | 1,340,400,000.00 | 848,400,000.00 | 404,200,000.00 | 1,489,900,000.00 | 1,095,700,000.00 | 714,100,000.00 | 346,300,000.00 | 1,420,900,000.00 | 1,059,000,000.00 | 692,100,000.00 | 336,800,000.00 |
| 减：其他营业费用(元) | 115,400,000.00 | 70,000,000.00 | - | 34,600,000.00 | 18,400,000.00 | 9,400,000.00 | 5,400,000.00 | 21,500,000.00 | 12,000,000.00 | - | - |
| 营业利润(元) | 2,203,200,000.00 | 1,383,700,000.00 | 684,800,000.00 | 2,559,600,000.00 | 1,869,600,000.00 | 1,211,600,000.00 | 591,700,000.00 | 2,585,800,000.00 | 1,919,700,000.00 | 1,238,600,000.00 | 589,800,000.00 |
| 加：利息支出(元) | -150,100,000.00 | -94,400,000.00 | -38,100,000.00 | -139,500,000.00 | -104,500,000.00 | -71,000,000.00 | -35,900,000.00 | -128,400,000.00 | -91,300,000.00 | -58,600,000.00 | -28,100,000.00 |
| 加：其他收入(支出)(元) | 48,500,000.00 | 37,300,000.00 | 16,000,000.00 | 29,300,000.00 | 18,900,000.00 | 9,800,000.00 | 4,100,000.00 | 10,000,000.00 | 6,600,000.00 | 4,000,000.00 | 1,700,000.00 |
| 税前利润其他项目(元) | - | - | - | 5,400,000.00 | 5,400,000.00 | 5,400,000.00 | - | - | - | - | - |
| 持续经营税前利润(元) | 2,101,600,000.00 | 1,326,600,000.00 | 662,700,000.00 | 2,454,800,000.00 | 1,789,400,000.00 | 1,155,800,000.00 | 559,900,000.00 | 2,467,400,000.00 | 1,835,000,000.00 | 1,184,000,000.00 | 563,400,000.00 |
| 减：所得税(元) | 412,000,000.00 | 245,800,000.00 | 110,700,000.00 | 509,300,000.00 | 363,000,000.00 | 247,800,000.00 | 117,200,000.00 | 550,600,000.00 | 429,200,000.00 | 278,700,000.00 | 134,200,000.00 |
| 持续经营净利润(元) | 1,689,600,000.00 | 1,080,800,000.00 | 552,000,000.00 | 1,945,500,000.00 | 1,426,400,000.00 | 908,000,000.00 | 442,700,000.00 | 1,916,800,000.00 | 1,405,800,000.00 | 905,300,000.00 | 429,200,000.00 |
| 净利润(元) | 1,689,600,000.00 | 1,080,800,000.00 | 552,000,000.00 | 1,945,500,000.00 | 1,426,400,000.00 | 908,000,000.00 | 442,700,000.00 | 1,916,800,000.00 | 1,405,800,000.00 | 905,300,000.00 | 429,200,000.00 |
| 减：少数股东损益(元) | 11,800,000.00 | 7,300,000.00 | 3,300,000.00 | 17,500,000.00 | 12,800,000.00 | 8,300,000.00 | 3,500,000.00 | 14,500,000.00 | 11,000,000.00 | 7,100,000.00 | 3,500,000.00 |
| 归属于母公司股东净利润(元) | 1,677,800,000.00 | 1,073,500,000.00 | 548,700,000.00 | 1,928,000,000.00 | 1,413,600,000.00 | 899,700,000.00 | 439,200,000.00 | 1,902,300,000.00 | 1,394,800,000.00 | 898,200,000.00 | 425,700,000.00 |
| 归属于普通股股东净利润(元) | 1,677,800,000.00 | 1,073,500,000.00 | 548,700,000.00 | 1,928,000,000.00 | 1,413,600,000.00 | 899,700,000.00 | 439,200,000.00 | 1,902,300,000.00 | 1,394,800,000.00 | 898,200,000.00 | 425,700,000.00 |
| 每股股息－普通股(元) | - | - | - | 0.85 | - | - | - | 0.81 | - | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.40 | 0.89 | 0.91 | 3.23 | 2.37 | 1.51 | 0.74 | 3.19 | 2.34 | 1.50 | 0.71 |
| 摊薄每股收益－普通股(元) | 1.33 | 0.85 | 0.87 | 3.11 | 2.28 | 1.45 | 0.71 | 3.06 | 2.24 | 1.44 | 0.68 |
| 其他全面收益(元) | 14,400,000.00 | -116,300,000.00 | -70,300,000.00 | 200,000.00 | -125,700,000.00 | -60,000,000.00 | 43,200,000.00 | -253,500,000.00 | -392,000,000.00 | -192,400,000.00 | -17,000,000.00 |
| 全面收益总额(元) | 1,704,000,000.00 | 964,500,000.00 | 481,700,000.00 | 1,945,700,000.00 | 1,300,700,000.00 | 848,000,000.00 | 485,900,000.00 | 1,663,300,000.00 | 1,013,800,000.00 | 712,900,000.00 | 412,200,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,691,500,000.00 | 958,600,000.00 | 479,400,000.00 | 1,929,400,000.00 | 1,290,700,000.00 | 842,200,000.00 | 481,600,000.00 | 1,653,800,000.00 | 1,008,900,000.00 | 708,800,000.00 | 408,700,000.00 |
| 非控股权益占全面收益总额(元) | 12,500,000.00 | 5,900,000.00 | 2,300,000.00 | 16,300,000.00 | 10,000,000.00 | 5,800,000.00 | 4,300,000.00 | 9,500,000.00 | 4,900,000.00 | 4,100,000.00 | 3,500,000.00 |
| 公告日期 | 2024-10-25 | 2024-07-26 | 2024-04-26 | 2024-02-07 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-08 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |