| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 | 2021-10-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,913,100,000.00 | 5,927,600,000.00 | 2,997,400,000.00 | 12,600,000,000.00 | 9,408,700,000.00 | 6,374,800,000.00 | 3,174,700,000.00 | 12,698,600,000.00 | 9,128,600,000.00 | 5,939,300,000.00 | 2,994,200,000.00 |
| 主营收入(元) | 8,913,100,000.00 | 5,927,600,000.00 | 2,997,400,000.00 | 12,600,000,000.00 | 9,408,700,000.00 | 6,374,800,000.00 | 3,174,700,000.00 | - | - | - | - |
| 营业成本(元) | 6,064,300,000.00 | 4,058,700,000.00 | 2,067,200,000.00 | 8,833,000,000.00 | 6,625,800,000.00 | 4,555,100,000.00 | 2,272,300,000.00 | 9,338,500,000.00 | 6,717,300,000.00 | 4,375,200,000.00 | 2,223,600,000.00 |
| 主营成本(元) | 6,064,300,000.00 | 4,058,700,000.00 | 2,067,200,000.00 | 8,833,000,000.00 | 6,625,800,000.00 | 4,555,100,000.00 | 2,272,300,000.00 | - | - | - | - |
| 毛利(元) | 2,848,800,000.00 | 1,868,900,000.00 | 930,200,000.00 | 3,767,000,000.00 | 2,782,900,000.00 | 1,819,700,000.00 | 902,400,000.00 | 3,360,100,000.00 | 2,411,300,000.00 | 1,564,100,000.00 | 770,600,000.00 |
| 减：研发费用(元) | 78,100,000.00 | 51,100,000.00 | 25,700,000.00 | 105,600,000.00 | 80,900,000.00 | 51,600,000.00 | 24,400,000.00 | 102,900,000.00 | 71,800,000.00 | 47,000,000.00 | 23,300,000.00 |
| 减：营销费用(元) | 714,400,000.00 | 479,000,000.00 | 238,400,000.00 | 957,000,000.00 | 724,300,000.00 | 485,600,000.00 | 234,400,000.00 | 900,600,000.00 | 676,700,000.00 | 459,800,000.00 | 232,800,000.00 |
| 减：其他营业费用(元) | 57,000,000.00 | 34,700,000.00 | -800,000.00 | 244,600,000.00 | 244,600,000.00 | 170,700,000.00 | - | 73,700,000.00 | - | - | - |
| 加：其他收益(元) | 42,400,000.00 | - | - | 34,800,000.00 | 22,900,000.00 | - | 8,400,000.00 | 55,900,000.00 | 49,500,000.00 | 27,600,000.00 | 8,500,000.00 |
| 营业利润(元) | 2,041,700,000.00 | 1,304,100,000.00 | 666,900,000.00 | 2,494,600,000.00 | 1,756,000,000.00 | 1,111,800,000.00 | 652,000,000.00 | 2,338,800,000.00 | 1,712,300,000.00 | 1,084,900,000.00 | 523,000,000.00 |
| 加：利息支出(元) | -169,100,000.00 | -113,400,000.00 | -53,500,000.00 | -177,500,000.00 | -129,500,000.00 | -82,100,000.00 | -41,200,000.00 | -128,000,000.00 | -95,500,000.00 | -62,800,000.00 | -30,500,000.00 |
| 加：权益性投资损益(元) | 470,600,000.00 | 301,700,000.00 | 158,400,000.00 | 604,300,000.00 | 440,900,000.00 | 275,900,000.00 | 110,000,000.00 | 481,500,000.00 | 384,700,000.00 | 268,600,000.00 | 147,800,000.00 |
| 加：其他收入(支出)(元) | -25,300,000.00 | -24,000,000.00 | -14,800,000.00 | -39,000,000.00 | -26,200,000.00 | -14,500,000.00 | -600,000.00 | 62,400,000.00 | 42,200,000.00 | 31,700,000.00 | 22,600,000.00 |
| 持续经营税前利润(元) | 2,317,900,000.00 | 1,468,400,000.00 | 757,000,000.00 | 2,882,400,000.00 | 2,041,200,000.00 | 1,291,100,000.00 | 720,200,000.00 | 2,754,700,000.00 | 2,043,700,000.00 | 1,322,400,000.00 | 662,900,000.00 |
| 减：所得税(元) | 406,500,000.00 | 265,900,000.00 | 135,400,000.00 | 551,200,000.00 | 397,000,000.00 | 257,400,000.00 | 136,400,000.00 | 500,800,000.00 | 370,200,000.00 | 236,000,000.00 | 113,300,000.00 |
| 持续经营净利润(元) | 1,911,400,000.00 | 1,202,500,000.00 | 621,600,000.00 | 2,331,200,000.00 | 1,644,200,000.00 | 1,033,700,000.00 | 583,800,000.00 | 2,253,900,000.00 | 1,673,500,000.00 | 1,086,400,000.00 | 549,600,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | 7,400,000.00 | - | - | - | 12,600,000.00 | - | - | - |
| 净利润(元) | 1,911,400,000.00 | 1,202,500,000.00 | 621,600,000.00 | 2,338,600,000.00 | 1,644,200,000.00 | 1,033,700,000.00 | 583,800,000.00 | 2,266,500,000.00 | 1,673,500,000.00 | 1,086,400,000.00 | 549,600,000.00 |
| 减：少数股东损益(元) | 33,100,000.00 | 20,800,000.00 | 12,300,000.00 | 38,400,000.00 | 36,600,000.00 | 21,700,000.00 | 11,600,000.00 | 10,400,000.00 | 500,000.00 | -4,500,000.00 | -10,800,000.00 |
| 归属于母公司股东净利润(元) | 1,878,300,000.00 | 1,181,700,000.00 | 609,300,000.00 | 2,300,200,000.00 | 1,607,600,000.00 | 1,012,000,000.00 | 572,200,000.00 | 2,256,100,000.00 | 1,673,000,000.00 | 1,090,900,000.00 | 560,400,000.00 |
| 归属于普通股股东净利润(元) | 1,878,300,000.00 | 1,181,700,000.00 | 609,300,000.00 | 2,300,200,000.00 | 1,607,600,000.00 | 1,012,000,000.00 | 572,200,000.00 | 2,256,100,000.00 | 1,673,000,000.00 | 1,090,900,000.00 | 560,400,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 8.44 | 5.31 | 2.74 | 10.35 | 7.23 | 4.55 | 2.58 | 10.16 | 7.54 | 4.91 | 2.53 |
| 摊薄每股收益－普通股(元) | 8.43 | 5.30 | 2.73 | 10.33 | 7.22 | 4.54 | 2.57 | 10.14 | 7.52 | 4.90 | 2.52 |
| 其他全面收益(元) | 500,000.00 | 97,900,000.00 | 191,000,000.00 | 521,000,000.00 | 490,900,000.00 | 636,800,000.00 | 593,200,000.00 | -1,299,500,000.00 | -544,700,000.00 | 18,500,000.00 | 74,800,000.00 |
| 全面收益总额(元) | 1,911,900,000.00 | 1,300,400,000.00 | 812,600,000.00 | 2,859,600,000.00 | 2,135,100,000.00 | 1,670,500,000.00 | - | 967,000,000.00 | 1,128,800,000.00 | 1,104,900,000.00 | 624,400,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,936,600,000.00 | 1,355,200,000.00 | 938,400,000.00 | 2,636,900,000.00 | 2,088,900,000.00 | 1,634,800,000.00 | 1,140,000,000.00 | 985,900,000.00 | 1,138,300,000.00 | 1,101,200,000.00 | 624,000,000.00 |
| 非控股权益占全面收益总额(元) | -24,700,000.00 | -54,800,000.00 | -125,800,000.00 | 222,700,000.00 | 46,200,000.00 | 35,700,000.00 | - | -18,900,000.00 | -9,500,000.00 | 3,700,000.00 | 400,000.00 |
| 公告日期 | 2024-08-01 | 2024-04-30 | 2024-02-05 | 2023-11-16 | 2023-08-03 | 2023-05-09 | 2023-02-02 | 2022-11-22 | 2022-08-04 | 2022-05-05 | 2022-02-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |