| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,551,000,000.00 | 7,830,000,000.00 | 4,070,000,000.00 | 13,376,000,000.00 | 10,001,000,000.00 | 7,048,000,000.00 | 3,871,000,000.00 | 12,479,000,000.00 | 9,349,000,000.00 | 6,653,000,000.00 | 3,670,000,000.00 |
| 营业支出(元) | 8,807,000,000.00 | 5,709,000,000.00 | 2,605,000,000.00 | 9,591,000,000.00 | 6,995,000,000.00 | 4,733,000,000.00 | 2,398,000,000.00 | 8,810,000,000.00 | 6,692,000,000.00 | 4,586,000,000.00 | 2,303,000,000.00 |
| 一般及行政费用(元) | 1,232,000,000.00 | 803,000,000.00 | 348,000,000.00 | 1,470,000,000.00 | 949,000,000.00 | 649,000,000.00 | 329,000,000.00 | 1,271,000,000.00 | - | - | - |
| 折旧和摊销(元) | 454,000,000.00 | 233,000,000.00 | 60,000,000.00 | 256,000,000.00 | 189,000,000.00 | 127,000,000.00 | 63,000,000.00 | 264,000,000.00 | 202,000,000.00 | 131,000,000.00 | 66,000,000.00 |
| 其他经营支出(元) | 7,121,000,000.00 | 4,673,000,000.00 | 2,197,000,000.00 | 7,865,000,000.00 | 5,857,000,000.00 | 3,957,000,000.00 | 2,006,000,000.00 | 7,275,000,000.00 | 6,490,000,000.00 | 4,455,000,000.00 | 2,237,000,000.00 |
| 营业利润(元) | 2,744,000,000.00 | 2,121,000,000.00 | 1,465,000,000.00 | 3,785,000,000.00 | 3,006,000,000.00 | 2,315,000,000.00 | 1,473,000,000.00 | 3,669,000,000.00 | 2,657,000,000.00 | 2,067,000,000.00 | 1,367,000,000.00 |
| 加：税前利润其他项目(元) | -173,000,000.00 | 1,000,000.00 | -41,000,000.00 | -616,000,000.00 | -446,000,000.00 | -315,000,000.00 | -131,000,000.00 | -513,000,000.00 | -210,000,000.00 | -130,000,000.00 | -63,000,000.00 |
| 持续经营税前利润(元) | 2,571,000,000.00 | 2,122,000,000.00 | 1,424,000,000.00 | 3,169,000,000.00 | 2,560,000,000.00 | 2,000,000,000.00 | 1,342,000,000.00 | 3,156,000,000.00 | 2,447,000,000.00 | 1,937,000,000.00 | 1,304,000,000.00 |
| 减：所得税(元) | 585,000,000.00 | - | 331,000,000.00 | 541,000,000.00 | 439,000,000.00 | 346,000,000.00 | 263,000,000.00 | 510,000,000.00 | 467,000,000.00 | 375,000,000.00 | 256,000,000.00 |
| 持续经营净利润(元) | 1,986,000,000.00 | 2,122,000,000.00 | 1,093,000,000.00 | 2,628,000,000.00 | 2,121,000,000.00 | 1,654,000,000.00 | 1,079,000,000.00 | 2,646,000,000.00 | 1,980,000,000.00 | 1,562,000,000.00 | 1,048,000,000.00 |
| 税后利润其他项目(元) | - | -491,000,000.00 | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 1,986,000,000.00 | 1,631,000,000.00 | 1,093,000,000.00 | 2,628,000,000.00 | 2,121,000,000.00 | 1,654,000,000.00 | 1,079,000,000.00 | 2,646,000,000.00 | 1,980,000,000.00 | 1,562,000,000.00 | 1,048,000,000.00 |
| 减：少数股东损益(元) | 48,000,000.00 | 36,000,000.00 | 22,000,000.00 | 64,000,000.00 | 55,000,000.00 | 44,000,000.00 | 29,000,000.00 | 57,000,000.00 | 48,000,000.00 | 38,000,000.00 | 25,000,000.00 |
| 归属于母公司股东净利润(元) | 1,938,000,000.00 | 1,595,000,000.00 | 1,071,000,000.00 | 2,564,000,000.00 | 2,066,000,000.00 | 1,610,000,000.00 | 1,050,000,000.00 | 2,589,000,000.00 | 1,932,000,000.00 | 1,524,000,000.00 | 1,023,000,000.00 |
| 归属于普通股股东净利润(元) | 1,938,000,000.00 | 1,595,000,000.00 | 1,071,000,000.00 | 2,564,000,000.00 | 2,066,000,000.00 | 1,610,000,000.00 | 1,050,000,000.00 | 2,589,000,000.00 | 1,932,000,000.00 | 1,524,000,000.00 | 1,023,000,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 9.24 | 7.75 | 5.38 | 12.60 | 10.10 | 7.84 | 5.09 | 12.23 | 9.06 | 7.11 | 4.75 |
| 摊薄每股收益－普通股(元) | 9.20 | 7.72 | 5.35 | 12.51 | 10.03 | 7.79 | 5.07 | 12.14 | 9.00 | 7.07 | 4.73 |
| 其他全面收益(元) | 252,000,000.00 | -105,000,000.00 | -31,000,000.00 | 250,000,000.00 | 43,000,000.00 | 285,000,000.00 | 79,000,000.00 | -752,000,000.00 | -1,048,000,000.00 | -390,000,000.00 | 27,000,000.00 |
| 全面收益总额(元) | 2,238,000,000.00 | 1,526,000,000.00 | 1,040,000,000.00 | 2,814,000,000.00 | - | 1,895,000,000.00 | - | 1,837,000,000.00 | - | - | - |
| 本公司拥有人应占全面收益总额(元) | 2,190,000,000.00 | 1,490,000,000.00 | 1,040,000,000.00 | 2,814,000,000.00 | 2,110,000,000.00 | 1,895,000,000.00 | 1,129,000,000.00 | 1,837,000,000.00 | 884,000,000.00 | 1,135,000,000.00 | 1,051,000,000.00 |
| 非控股权益应占全面收益总额(元) | 48,000,000.00 | 36,000,000.00 | - | - | - | - | - | - | - | -1,000,000.00 | - |
| 公告日期 | 2024-10-25 | 2024-07-26 | 2024-04-26 | 2024-02-16 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-17 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |