| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-29 | 2023-01-29 | 2023-01-29 | 2023-01-29 | 2022-01-30 | 2022-01-30 | 2022-01-30 | 2022-01-30 |
| 截止日期 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0203 | 0203 | 0203 | 0203 | 0128 | 0128 | 0128 | 0128 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,280,677,000.00 | 2,827,770,000.00 | 1,771,339,000.00 | 835,994,000.00 | 3,697,751,000.00 | 2,497,937,000.00 | 1,617,853,000.00 | 812,762,000.00 |
| 主营收入(元) | 4,280,677,000.00 | 2,827,770,000.00 | 1,771,339,000.00 | 835,994,000.00 | 3,697,751,000.00 | 2,497,937,000.00 | - | - |
| 营业成本(元) | 1,587,265,000.00 | 1,047,927,000.00 | 677,165,000.00 | 326,200,000.00 | 1,593,213,000.00 | 1,061,684,000.00 | 702,416,000.00 | 363,216,000.00 |
| 主营成本(元) | 1,587,265,000.00 | 1,047,927,000.00 | 677,165,000.00 | 326,200,000.00 | 1,593,213,000.00 | 1,061,684,000.00 | - | - |
| 毛利(元) | 2,693,412,000.00 | 1,779,843,000.00 | 1,094,174,000.00 | 509,794,000.00 | 2,104,538,000.00 | 1,436,253,000.00 | 915,437,000.00 | 449,546,000.00 |
| 减：营销费用(元) | 642,877,000.00 | 449,643,000.00 | 287,133,000.00 | 142,631,000.00 | 517,602,000.00 | 379,518,000.00 | 246,317,000.00 | 122,149,000.00 |
| 减：减值及拨备(元) | - | 4,436,000.00 | 4,436,000.00 | 4,436,000.00 | 14,031,000.00 | 9,336,000.00 | 5,592,000.00 | 3,422,000.00 |
| 减：其他营业费用(元) | 1,571,737,000.00 | 1,063,894,000.00 | 678,755,000.00 | 328,719,000.00 | 1,480,257,000.00 | 1,041,773,000.00 | 675,445,000.00 | 337,543,000.00 |
| 加：其他收益(元) | 5,873,000.00 | - | - | - | - | - | - | 3,842,000.00 |
| 营业利润(元) | 484,671,000.00 | 261,870,000.00 | 123,850,000.00 | 34,008,000.00 | 92,648,000.00 | 5,626,000.00 | -11,917,000.00 | -9,726,000.00 |
| 加：利息收入(元) | 29,980,000.00 | - | - | - | - | - | - | - |
| 加：利息支出(元) | -30,352,000.00 | -5,211,000.00 | -4,540,000.00 | -3,443,000.00 | -25,632,000.00 | -21,519,000.00 | -14,224,000.00 | -7,307,000.00 |
| 持续经营税前利润(元) | 484,299,000.00 | 256,659,000.00 | 119,310,000.00 | 30,565,000.00 | 67,016,000.00 | -15,893,000.00 | -26,141,000.00 | -17,033,000.00 |
| 减：所得税(元) | 148,886,000.00 | 82,349,000.00 | 42,732,000.00 | 12,718,000.00 | 56,631,000.00 | 14,413,000.00 | 3,447,000.00 | -2,187,000.00 |
| 持续经营净利润(元) | 335,413,000.00 | 174,310,000.00 | 76,578,000.00 | 17,847,000.00 | 10,385,000.00 | -30,306,000.00 | -29,588,000.00 | -14,846,000.00 |
| 净利润(元) | 335,413,000.00 | 174,310,000.00 | 76,578,000.00 | 17,847,000.00 | 10,385,000.00 | -30,306,000.00 | -29,588,000.00 | -14,846,000.00 |
| 减：少数股东损益(元) | 7,290,000.00 | 4,634,000.00 | 3,113,000.00 | 1,276,000.00 | 7,569,000.00 | 5,211,000.00 | 3,715,000.00 | 1,623,000.00 |
| 归属于母公司股东净利润(元) | 328,123,000.00 | 169,676,000.00 | 73,465,000.00 | 16,571,000.00 | 2,816,000.00 | -35,517,000.00 | -33,303,000.00 | -16,469,000.00 |
| 归属于普通股股东净利润(元) | 328,123,000.00 | 169,676,000.00 | 73,465,000.00 | 16,571,000.00 | 2,816,000.00 | -35,517,000.00 | -33,303,000.00 | -16,469,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 6.53 | 3.38 | 1.47 | 0.33 | 0.06 | -0.70 | -0.65 | -0.32 |
| 摊薄每股收益－普通股(元) | 6.22 | 3.25 | 1.43 | 0.32 | 0.05 | -0.70 | -0.65 | -0.32 |
| 其他全面收益(元) | 1,559,000.00 | 1,339,000.00 | -878,000.00 | 716,000.00 | -22,821,000.00 | -27,561,000.00 | -15,334,000.00 | -8,691,000.00 |
| 全面收益总额(元) | 336,972,000.00 | 175,649,000.00 | 75,700,000.00 | 18,563,000.00 | -12,436,000.00 | -57,867,000.00 | -44,922,000.00 | -23,537,000.00 |
| 本公司拥有人占全面收益总额(元) | 329,682,000.00 | 171,015,000.00 | 72,587,000.00 | 17,287,000.00 | -20,005,000.00 | -63,078,000.00 | -48,637,000.00 | -25,160,000.00 |
| 非控股权益占全面收益总额(元) | 7,290,000.00 | 4,634,000.00 | 3,113,000.00 | 1,276,000.00 | 7,569,000.00 | 5,211,000.00 | 3,715,000.00 | 1,623,000.00 |
| 公告日期 | 2024-04-01 | 2023-12-04 | 2023-09-01 | 2023-06-06 | 2023-03-27 | 2022-12-06 | 2022-09-07 | 2022-06-08 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |