| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 450,167,000,000.00 | 291,290,000,000.00 | 143,313,000,000.00 | 574,785,000,000.00 | 404,824,000,000.00 | 261,741,000,000.00 | 127,358,000,000.00 | 513,983,000,000.00 | 364,779,000,000.00 | 237,678,000,000.00 | 116,444,000,000.00 |
| 主营收入(元) | 450,167,000,000.00 | 291,290,000,000.00 | 143,313,000,000.00 | 574,785,000,000.00 | 404,824,000,000.00 | 261,741,000,000.00 | 127,358,000,000.00 | 513,983,000,000.00 | 364,779,000,000.00 | 237,678,000,000.00 | 116,444,000,000.00 |
| 营业成本(元) | 227,395,000,000.00 | 146,418,000,000.00 | 72,633,000,000.00 | 304,739,000,000.00 | 212,186,000,000.00 | 137,164,000,000.00 | 67,791,000,000.00 | 288,831,000,000.00 | 203,191,000,000.00 | 132,923,000,000.00 | 66,499,000,000.00 |
| 主营成本(元) | 227,395,000,000.00 | 146,418,000,000.00 | 72,633,000,000.00 | 304,739,000,000.00 | 212,186,000,000.00 | 137,164,000,000.00 | 67,791,000,000.00 | 288,831,000,000.00 | - | 132,923,000,000.00 | - |
| 毛利(元) | 222,772,000,000.00 | 144,872,000,000.00 | 70,680,000,000.00 | 270,046,000,000.00 | 192,638,000,000.00 | 124,577,000,000.00 | 59,567,000,000.00 | 225,152,000,000.00 | 161,588,000,000.00 | 104,755,000,000.00 | 49,945,000,000.00 |
| 减：研发费用(元) | 64,973,000,000.00 | 42,728,000,000.00 | 20,424,000,000.00 | 85,622,000,000.00 | 63,584,000,000.00 | 42,381,000,000.00 | 20,450,000,000.00 | 73,213,000,000.00 | 52,399,000,000.00 | 32,914,000,000.00 | 14,842,000,000.00 |
| 减：营销费用(元) | 30,783,000,000.00 | 20,174,000,000.00 | 9,662,000,000.00 | 44,370,000,000.00 | 31,468,000,000.00 | 20,917,000,000.00 | 10,172,000,000.00 | 42,238,000,000.00 | 29,420,000,000.00 | 18,406,000,000.00 | 8,320,000,000.00 |
| 减：一般及行政费用(元) | 8,496,000,000.00 | 5,783,000,000.00 | 2,742,000,000.00 | 11,816,000,000.00 | 8,806,000,000.00 | 6,245,000,000.00 | 3,043,000,000.00 | 11,891,000,000.00 | 8,558,000,000.00 | 5,497,000,000.00 | 2,594,000,000.00 |
| 减：其他营业费用(元) | 71,130,000,000.00 | 46,208,000,000.00 | 22,545,000,000.00 | 91,386,000,000.00 | 65,137,000,000.00 | 42,579,000,000.00 | 21,128,000,000.00 | 85,562,000,000.00 | 61,700,000,000.00 | 40,952,000,000.00 | 20,520,000,000.00 |
| 营业利润(元) | 47,390,000,000.00 | 29,979,000,000.00 | 15,307,000,000.00 | 36,852,000,000.00 | 23,643,000,000.00 | 12,455,000,000.00 | 4,774,000,000.00 | 12,248,000,000.00 | 9,511,000,000.00 | 6,986,000,000.00 | 3,669,000,000.00 |
| 加：利息收入(元) | 3,429,000,000.00 | 2,173,000,000.00 | 993,000,000.00 | 2,949,000,000.00 | 2,048,000,000.00 | 1,272,000,000.00 | 611,000,000.00 | 989,000,000.00 | 544,000,000.00 | 267,000,000.00 | 108,000,000.00 |
| 加：利息支出(元) | -1,836,000,000.00 | -1,233,000,000.00 | -644,000,000.00 | -3,182,000,000.00 | -2,469,000,000.00 | -1,663,000,000.00 | -823,000,000.00 | -2,367,000,000.00 | -1,673,000,000.00 | -1,056,000,000.00 | -472,000,000.00 |
| 加：权益性投资损益(元) | -81,000,000.00 | -78,000,000.00 | -85,000,000.00 | -12,000,000.00 | -12,000,000.00 | -8,000,000.00 | 1,000,000.00 | -3,000,000.00 | -16,000,000.00 | -13,000,000.00 | -1,000,000.00 |
| 加：其他收入(支出)(元) | -2,718,000,000.00 | -2,691,000,000.00 | -2,673,000,000.00 | 938,000,000.00 | 649,000,000.00 | -382,000,000.00 | -443,000,000.00 | -16,806,000,000.00 | -13,356,000,000.00 | -14,115,000,000.00 | -8,570,000,000.00 |
| 持续经营税前利润(元) | 46,184,000,000.00 | 28,150,000,000.00 | 12,898,000,000.00 | 37,545,000,000.00 | 23,859,000,000.00 | 11,674,000,000.00 | 4,120,000,000.00 | -5,939,000,000.00 | -4,990,000,000.00 | -7,931,000,000.00 | -5,266,000,000.00 |
| 减：所得税(元) | 6,940,000,000.00 | 4,234,000,000.00 | 2,467,000,000.00 | 7,120,000,000.00 | 4,058,000,000.00 | 1,752,000,000.00 | 948,000,000.00 | -3,217,000,000.00 | -1,990,000,000.00 | -2,059,000,000.00 | -1,422,000,000.00 |
| 持续经营净利润(元) | 39,244,000,000.00 | 23,916,000,000.00 | 10,431,000,000.00 | 30,425,000,000.00 | 19,801,000,000.00 | 9,922,000,000.00 | 3,172,000,000.00 | -2,722,000,000.00 | -3,000,000,000.00 | -5,872,000,000.00 | -3,844,000,000.00 |
| 净利润(元) | 39,244,000,000.00 | 23,916,000,000.00 | 10,431,000,000.00 | 30,425,000,000.00 | 19,801,000,000.00 | 9,922,000,000.00 | 3,172,000,000.00 | -2,722,000,000.00 | -3,000,000,000.00 | -5,872,000,000.00 | -3,844,000,000.00 |
| 归属于母公司股东净利润(元) | 39,244,000,000.00 | 23,916,000,000.00 | 10,431,000,000.00 | 30,425,000,000.00 | 19,801,000,000.00 | 9,922,000,000.00 | 3,172,000,000.00 | -2,722,000,000.00 | -3,000,000,000.00 | -5,872,000,000.00 | -3,844,000,000.00 |
| 归属于普通股股东净利润(元) | 39,244,000,000.00 | 23,916,000,000.00 | 10,431,000,000.00 | 30,425,000,000.00 | 19,801,000,000.00 | 9,922,000,000.00 | 3,172,000,000.00 | -2,722,000,000.00 | -3,000,000,000.00 | -5,872,000,000.00 | -3,844,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.76 | 2.30 | 1.00 | 2.95 | 1.93 | 0.97 | 0.31 | -0.27 | -0.29 | -0.58 | -7.56 |
| 摊薄每股收益－普通股(元) | 3.67 | 2.24 | 0.98 | 2.90 | 1.89 | 0.95 | 0.31 | -0.27 | -0.29 | -0.58 | -7.56 |
| 其他全面收益(元) | 1,122,000,000.00 | -953,000,000.00 | -558,000,000.00 | 1,447,000,000.00 | -516,000,000.00 | 807,000,000.00 | 514,000,000.00 | -3,111,000,000.00 | -5,739,000,000.00 | -3,406,000,000.00 | -989,000,000.00 |
| 全面收益总额(元) | 40,366,000,000.00 | 22,963,000,000.00 | 9,873,000,000.00 | 31,872,000,000.00 | 19,285,000,000.00 | 10,729,000,000.00 | 3,686,000,000.00 | -5,833,000,000.00 | -8,739,000,000.00 | -9,278,000,000.00 | -4,833,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 40,366,000,000.00 | 22,963,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-01 | 2024-08-02 | 2024-05-01 | 2024-02-02 | 2023-10-27 | 2023-08-04 | 2023-04-28 | 2023-02-03 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |