| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 632,280,000,000.00 | 408,822,000,000.00 | 203,298,000,000.00 | 816,012,844,000.00 | 615,300,254,000.00 | 411,458,000,000.00 | 208,926,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 624,458,000,000.00 | 404,041,000,000.00 | 200,853,000,000.00 | 816,012,844,000.00 | 615,300,254,000.00 | 400,595,000,000.00 | 200,286,000,000.00 |
| 其他业务收入(元) | 会员可见 | - | 会员可见 | - | 7,822,000,000.00 | 4,781,000,000.00 | 2,444,000,000.00 | - | - | - | - |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,540,000,000.00 | 153,805,000,000.00 | 77,836,000,000.00 | 316,476,140,000.00 | 352,506,543,000.00 | 158,071,000,000.00 | 79,470,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,540,000,000.00 | 153,805,000,000.00 | 77,836,000,000.00 | 316,476,140,000.00 | 352,506,543,000.00 | 158,071,000,000.00 | 79,470,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 393,740,000,000.00 | 255,017,000,000.00 | 125,462,000,000.00 | 499,536,704,000.00 | 262,793,711,000.00 | 253,387,000,000.00 | 129,456,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | - | 135,654,000,000.00 | 88,289,000,000.00 | 43,599,000,000.00 | - | 87,157,728,000.00 | 87,853,000,000.00 | 43,957,000,000.00 |
| 减：一般及行政费用(元) | - | 会员可见 | - | 会员可见 | - | - | - | 173,001,297,000.00 | 43,884,962,000.00 | - | - |
| 减：折旧与摊销(元) | 会员可见 | - | 会员可见 | 会员可见 | 119,411,000,000.00 | 77,432,000,000.00 | 39,826,000,000.00 | 151,786,064,000.00 | - | 76,975,000,000.00 | 38,583,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,966,000,000.00 | 3,030,000,000.00 | 1,279,000,000.00 | 6,965,828,000.00 | 5,775,031,000.00 | 4,127,000,000.00 | 2,790,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,709,000,000.00 | 86,266,000,000.00 | 40,758,000,000.00 | 167,783,515,000.00 | 125,975,990,000.00 | 84,433,000,000.00 | 44,125,000,000.00 |
| 加：利息收入(元) | - | - | - | 会员可见 | - | - | - | 9,628,340,000.00 | - | - | - |
| 加：利息支出(元) | 会员可见 | - | 会员可见 | 会员可见 | -34,410,000,000.00 | -22,946,000,000.00 | -11,278,000,000.00 | -44,545,241,000.00 | - | -16,839,000,000.00 | -8,722,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,372,000,000.00 | -2,725,000,000.00 | -1,581,000,000.00 | -32,186,492,000.00 | -3,731,486,000.00 | -1,613,000,000.00 | -583,000,000.00 |
| 加：汇兑损益(元) | 会员可见 | - | 会员可见 | 会员可见 | -58,373,000,000.00 | -33,791,000,000.00 | -1,674,000,000.00 | 14,653,523,000.00 | - | 27,749,000,000.00 | 13,702,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | - | 10,541,000,000.00 | 2,819,000,000.00 | -756,000,000.00 | - | -31,469,212,000.00 | -12,639,000,000.00 | -4,606,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,095,000,000.00 | 29,623,000,000.00 | 25,469,000,000.00 | 115,333,645,000.00 | 90,775,292,000.00 | 81,091,000,000.00 | 43,916,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,061,000,000.00 | 15,439,000,000.00 | 11,161,000,000.00 | 34,544,003,000.00 | 29,112,504,000.00 | 22,762,000,000.00 | 12,677,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,034,000,000.00 | 14,184,000,000.00 | 14,308,000,000.00 | 80,789,642,000.00 | 61,662,788,000.00 | 58,329,000,000.00 | 31,239,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,034,000,000.00 | 14,184,000,000.00 | 14,308,000,000.00 | 80,789,642,000.00 | 61,662,788,000.00 | 58,329,000,000.00 | 31,239,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,207,000,000.00 | 1,783,000,000.00 | 814,000,000.00 | 4,679,025,000.00 | 3,614,182,000.00 | 2,308,000,000.00 | 1,094,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,828,000,000.00 | 12,401,000,000.00 | 13,494,000,000.00 | 76,110,617,000.00 | 58,048,606,000.00 | 56,020,000,000.00 | 30,146,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,828,000,000.00 | 12,401,000,000.00 | 13,494,000,000.00 | 76,110,617,000.00 | 58,048,606,000.00 | 56,020,000,000.00 | 30,146,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | 0.22 | 1.21 | 0.92 | - | - |
| 摊薄每股收益－普通股(元) | - | 会员可见 | - | 会员可见 | - | - | - | 1.21 | 0.92 | - | - |
| 基本每股收益－ADS(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 其他全面收益(元) | - | 会员可见 | - | 会员可见 | - | - | - | -45,417,173,000.00 | -31,144,959,000.00 | - | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,034,000,000.00 | 14,184,000,000.00 | 14,308,000,000.00 | 35,372,469,000.00 | 30,517,829,000.00 | 58,329,000,000.00 | 31,239,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,828,000,000.00 | 12,401,000,000.00 | 13,494,000,000.00 | 34,578,854,000.00 | 29,158,213,000.00 | 56,020,000,000.00 | 30,146,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,206,000,000.00 | 1,783,000,000.00 | 814,000,000.00 | 793,615,000.00 | 1,359,616,000.00 | 2,309,000,000.00 | 1,093,000,000.00 |
| 公告日期 | 2025-10-14 | 2025-07-24 | 2025-05-01 | 2025-05-14 | 2024-10-15 | 2024-07-16 | 2024-04-19 | 2024-04-30 | 2023-10-19 | 2023-07-13 | 2023-04-25 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |