| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,179,578,000.00 | 3,471,014,000.00 | 1,736,180,000.00 | 6,596,950,000.00 | 4,866,065,000.00 | 3,243,228,000.00 | 1,597,117,000.00 | 6,150,530,000.00 | 4,524,863,000.00 | 2,973,077,000.00 | 1,458,525,000.00 |
| 主营收入(元) | 5,179,578,000.00 | 3,471,014,000.00 | 1,736,180,000.00 | 6,596,950,000.00 | 4,866,065,000.00 | 3,243,228,000.00 | 1,597,117,000.00 | 6,150,530,000.00 | - | - | 1,458,525,000.00 |
| 营业成本(元) | 3,347,860,000.00 | 2,255,106,000.00 | 1,144,681,000.00 | 4,212,485,000.00 | 3,096,635,000.00 | 2,075,715,000.00 | 1,022,525,000.00 | 4,005,261,000.00 | 2,941,604,000.00 | 1,937,008,000.00 | 948,833,000.00 |
| 主营成本(元) | 3,347,860,000.00 | 2,255,106,000.00 | 1,144,681,000.00 | 4,212,485,000.00 | 3,096,635,000.00 | 2,075,715,000.00 | 1,022,525,000.00 | 4,005,261,000.00 | - | - | 948,833,000.00 |
| 毛利(元) | 1,831,718,000.00 | 1,215,908,000.00 | 591,499,000.00 | 2,384,465,000.00 | 1,769,430,000.00 | 1,167,513,000.00 | 574,592,000.00 | 2,145,269,000.00 | 1,583,259,000.00 | 1,036,069,000.00 | 509,692,000.00 |
| 减：营销费用(元) | 521,137,000.00 | 351,178,000.00 | 174,283,000.00 | 677,006,000.00 | 506,963,000.00 | 343,181,000.00 | 169,051,000.00 | 644,577,000.00 | 480,657,000.00 | 317,987,000.00 | 156,452,000.00 |
| 营业利润(元) | 1,310,581,000.00 | 864,730,000.00 | 417,216,000.00 | 1,707,459,000.00 | 1,262,467,000.00 | 824,332,000.00 | 405,541,000.00 | 1,500,692,000.00 | 1,102,602,000.00 | 718,082,000.00 | 353,240,000.00 |
| 加：利息支出(元) | -90,962,000.00 | -65,844,000.00 | -35,254,000.00 | -81,795,000.00 | -57,678,000.00 | -39,292,000.00 | -20,569,000.00 | -83,186,000.00 | -60,165,000.00 | -39,920,000.00 | -19,570,000.00 |
| 加：其他收入(支出)(元) | -2,435,000.00 | -547,000.00 | -633,000.00 | -19,252,000.00 | -15,313,000.00 | -9,057,000.00 | -5,373,000.00 | 11,186,000.00 | 7,752,000.00 | 4,525,000.00 | 2,552,000.00 |
| 持续经营税前利润(元) | 1,217,184,000.00 | 798,339,000.00 | 381,329,000.00 | 1,606,412,000.00 | 1,189,476,000.00 | 775,983,000.00 | 379,599,000.00 | 1,428,692,000.00 | 1,050,189,000.00 | 682,687,000.00 | 336,222,000.00 |
| 减：所得税(元) | 228,317,000.00 | 149,713,000.00 | 70,386,000.00 | 293,224,000.00 | 219,152,000.00 | 146,029,000.00 | 73,887,000.00 | 269,150,000.00 | 197,728,000.00 | 127,867,000.00 | 63,775,000.00 |
| 持续经营净利润(元) | 988,867,000.00 | 648,626,000.00 | 310,943,000.00 | 1,313,188,000.00 | 970,324,000.00 | 629,954,000.00 | 305,712,000.00 | 1,159,542,000.00 | 852,461,000.00 | 554,820,000.00 | 272,447,000.00 |
| 净利润(元) | 988,867,000.00 | 648,626,000.00 | 310,943,000.00 | 1,313,188,000.00 | 970,324,000.00 | 629,954,000.00 | 305,712,000.00 | 1,159,542,000.00 | 852,461,000.00 | 554,820,000.00 | 272,447,000.00 |
| 归属于母公司股东净利润(元) | 988,867,000.00 | 648,626,000.00 | 310,943,000.00 | 1,313,188,000.00 | 970,324,000.00 | 629,954,000.00 | 305,712,000.00 | 1,159,542,000.00 | 852,461,000.00 | 554,820,000.00 | 272,447,000.00 |
| 归属于普通股股东净利润(元) | 988,867,000.00 | 648,626,000.00 | 310,943,000.00 | 1,313,188,000.00 | 970,324,000.00 | 629,954,000.00 | 305,712,000.00 | 1,159,542,000.00 | 852,461,000.00 | 554,820,000.00 | 272,447,000.00 |
| 每股股息－普通股(元) | 0.84 | 0.56 | 0.28 | - | 0.75 | 0.50 | 0.25 | - | 0.66 | 0.44 | 0.22 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.28 | 2.80 | 1.35 | 5.70 | 4.21 | 2.74 | 1.33 | 5.04 | 3.70 | 2.40 | 1.18 |
| 摊薄每股收益－普通股(元) | 4.26 | 2.79 | 1.34 | 5.67 | 4.19 | 2.72 | 1.32 | 5.01 | 3.68 | 2.39 | 1.17 |
| 其他全面收益(元) | - | - | - | 90,003,000.00 | - | - | - | -104,501,000.00 | - | - | - |
| 全面收益总额(元) | 988,867,000.00 | 648,626,000.00 | 285,557,000.00 | 1,403,191,000.00 | - | 682,903,000.00 | 332,211,000.00 | 1,055,041,000.00 | - | - | 257,301,000.00 |
| 本公司拥有人占全面收益总额(元) | 988,867,000.00 | 648,626,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-02-22 | 2023-10-31 | 2023-08-01 | 2023-05-02 | 2023-02-21 | 2022-11-01 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |