| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,615,000,000.00 | 10,475,000,000.00 | 7,724,000,000.00 | 5,127,000,000.00 | 2,493,000,000.00 | 8,842,000,000.00 | 6,507,000,000.00 | 12,618,000,000.00 | 4,248,000,000.00 |
| 主营收入(元) | 2,615,000,000.00 | - | 7,724,000,000.00 | 5,127,000,000.00 | 2,493,000,000.00 | 8,842,000,000.00 | - | - | - |
| 其他业务收入(元) | - | 10,475,000,000.00 | - | - | - | - | - | - | - |
| 营业成本(元) | 2,172,000,000.00 | 8,654,000,000.00 | 6,432,000,000.00 | 4,301,000,000.00 | 2,113,000,000.00 | 7,446,000,000.00 | 5,510,000,000.00 | 10,773,000,000.00 | 3,672,000,000.00 |
| 主营成本(元) | 2,172,000,000.00 | 8,654,000,000.00 | 6,432,000,000.00 | 4,301,000,000.00 | 2,113,000,000.00 | 7,446,000,000.00 | - | - | - |
| 毛利(元) | 443,000,000.00 | 1,822,000,000.00 | 1,291,000,000.00 | 826,000,000.00 | 379,000,000.00 | 1,396,000,000.00 | 998,000,000.00 | 1,842,000,000.00 | 576,000,000.00 |
| 减：研发费用(元) | 113,000,000.00 | 425,000,000.00 | 343,000,000.00 | 237,000,000.00 | 116,000,000.00 | 390,000,000.00 | 325,000,000.00 | 657,000,000.00 | 214,000,000.00 |
| 减：营销费用(元) | 132,000,000.00 | 498,000,000.00 | 379,000,000.00 | 261,000,000.00 | 132,000,000.00 | 437,000,000.00 | 333,000,000.00 | 681,000,000.00 | 230,000,000.00 |
| 减：折旧与摊销(元) | - | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | - | 3,000,000.00 | 2,000,000.00 | 6,000,000.00 | 2,000,000.00 |
| 减：其他营业费用(元) | 4,000,000.00 | - | 115,000,000.00 | 107,000,000.00 | 4,000,000.00 | -93,000,000.00 | -91,000,000.00 | -92,000,000.00 | -70,000,000.00 |
| 加：其他收益(元) | - | -207,000,000.00 | - | - | - | - | - | 92,000,000.00 | 70,000,000.00 |
| 营业利润(元) | 194,000,000.00 | 690,000,000.00 | 453,000,000.00 | 221,000,000.00 | 127,000,000.00 | 659,000,000.00 | 429,000,000.00 | 682,000,000.00 | 268,000,000.00 |
| 加：利息收入(元) | 5,000,000.00 | 13,000,000.00 | 10,000,000.00 | 8,000,000.00 | 2,000,000.00 | 6,000,000.00 | 4,000,000.00 | 6,000,000.00 | 2,000,000.00 |
| 加：利息支出(元) | -26,000,000.00 | -93,000,000.00 | -68,000,000.00 | -45,000,000.00 | -19,000,000.00 | -60,000,000.00 | -41,000,000.00 | -78,000,000.00 | -26,000,000.00 |
| 加：权益性投资损益(元) | 2,000,000.00 | 5,000,000.00 | 4,000,000.00 | 2,000,000.00 | 2,000,000.00 | 3,000,000.00 | 3,000,000.00 | 6,000,000.00 | 2,000,000.00 |
| 加：其他收入(支出)(元) | -1,000,000.00 | -3,000,000.00 | -6,000,000.00 | 5,000,000.00 | -2,000,000.00 | -5,000,000.00 | -5,000,000.00 | 95,000,000.00 | -8,000,000.00 |
| 持续经营税前利润(元) | 174,000,000.00 | 612,000,000.00 | 393,000,000.00 | 191,000,000.00 | 109,000,000.00 | 603,000,000.00 | 389,000,000.00 | 711,000,000.00 | 238,000,000.00 |
| 减：所得税(元) | 47,000,000.00 | 123,000,000.00 | 131,000,000.00 | 64,000,000.00 | 34,000,000.00 | 178,000,000.00 | 121,000,000.00 | 222,000,000.00 | 72,000,000.00 |
| 持续经营净利润(元) | 127,000,000.00 | 489,000,000.00 | 262,000,000.00 | 127,000,000.00 | 75,000,000.00 | 425,000,000.00 | 268,000,000.00 | 489,000,000.00 | 166,000,000.00 |
| 净利润(元) | 127,000,000.00 | 489,000,000.00 | 262,000,000.00 | 127,000,000.00 | 74,000,000.00 | 425,000,000.00 | 268,000,000.00 | 489,000,000.00 | 166,000,000.00 |
| 减：少数股东损益(元) | - | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | - | 2,000,000.00 | 1,000,000.00 | 3,000,000.00 | - |
| 归属于母公司股东净利润(元) | 126,000,000.00 | 488,000,000.00 | 261,000,000.00 | 127,000,000.00 | 74,000,000.00 | 423,000,000.00 | 267,000,000.00 | 486,000,000.00 | 166,000,000.00 |
| 归属于普通股股东净利润(元) | 126,000,000.00 | 488,000,000.00 | 261,000,000.00 | 127,000,000.00 | 74,000,000.00 | 423,000,000.00 | 267,000,000.00 | 486,000,000.00 | 166,000,000.00 |
| 每股股息－普通股(元) | 0.68 | 2.66 | 1.98 | 1.32 | 0.66 | 2.58 | 1.92 | 3.84 | 1.28 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 1.53 | 5.74 | 3.05 | 1.48 | 0.86 | 4.86 | 3.06 | 5.58 | 1.90 |
| 摊薄每股收益－普通股(元) | 1.52 | 5.72 | 3.04 | 1.47 | 0.86 | 4.85 | 3.06 | 5.55 | 1.88 |
| 其他全面收益(元) | -42,000,000.00 | 26,000,000.00 | -38,000,000.00 | -6,000,000.00 | 36,000,000.00 | -116,000,000.00 | -204,000,000.00 | -315,000,000.00 | 28,000,000.00 |
| 全面收益总额(元) | 85,000,000.00 | 514,000,000.00 | 223,000,000.00 | 122,000,000.00 | 110,000,000.00 | 309,000,000.00 | 65,000,000.00 | 174,000,000.00 | 196,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 85,000,000.00 | 513,000,000.00 | 223,000,000.00 | 121,000,000.00 | 110,000,000.00 | 309,000,000.00 | 65,000,000.00 | 174,000,000.00 | 194,000,000.00 |
| 非控股权益占全面收益总额(元) | - | 1,000,000.00 | - | - | - | - | - | - | - |
| 公告日期 | 2024-04-26 | 2024-02-20 | 2023-10-20 | 2023-07-21 | 2023-04-21 | 2023-02-16 | 2022-10-21 | 2022-07-22 | 2022-04-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |