| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,509,857,000.00 | 1,898,855,000.00 | 1,333,497,000.00 | 649,687,000.00 | 2,301,829,000.00 | 1,690,280,000.00 | 1,129,956,000.00 | 500,109,000.00 |
| 主营收入(元) | 181,127,000.00 | 129,485,000.00 | 80,800,000.00 | 40,154,000.00 | 161,896,000.00 | 1,688,626,000.00 | 1,129,138,000.00 | 499,827,000.00 |
| 其他业务收入(元) | 2,328,730,000.00 | 1,769,370,000.00 | 1,252,697,000.00 | 609,533,000.00 | 2,139,933,000.00 | 1,654,000.00 | 818,000.00 | 282,000.00 |
| 营业成本(元) | 1,764,036,000.00 | 1,308,233,000.00 | 877,260,000.00 | 437,131,000.00 | 1,740,198,000.00 | 1,330,701,000.00 | 886,711,000.00 | 391,711,000.00 |
| 主营成本(元) | 1,076,233,000.00 | 808,435,000.00 | 540,467,000.00 | 277,508,000.00 | 1,187,785,000.00 | 1,330,701,000.00 | 886,711,000.00 | 391,711,000.00 |
| 其他业务成本(元) | 687,803,000.00 | 499,798,000.00 | 336,793,000.00 | 159,623,000.00 | 552,413,000.00 | - | - | - |
| 毛利(元) | 745,821,000.00 | 590,622,000.00 | 456,237,000.00 | 212,556,000.00 | 561,631,000.00 | 359,579,000.00 | 243,245,000.00 | 108,398,000.00 |
| 减：营销费用(元) | 114,616,000.00 | 85,265,000.00 | 56,796,000.00 | 26,928,000.00 | 100,678,000.00 | 75,462,000.00 | 49,647,000.00 | 22,350,000.00 |
| 减：折旧与摊销(元) | 223,130,000.00 | 164,430,000.00 | 108,613,000.00 | 54,680,000.00 | 197,542,000.00 | 145,618,000.00 | 95,526,000.00 | 46,343,000.00 |
| 减：其他营业费用(元) | 187,094,000.00 | 130,558,000.00 | 62,575,000.00 | 36,123,000.00 | 171,765,000.00 | 136,052,000.00 | 64,713,000.00 | 32,476,000.00 |
| 营业利润(元) | 220,981,000.00 | 210,369,000.00 | 228,253,000.00 | 94,825,000.00 | 91,646,000.00 | 2,447,000.00 | 33,359,000.00 | 7,229,000.00 |
| 加：利息收入(元) | 91,747,000.00 | 63,367,000.00 | 36,035,000.00 | 15,308,000.00 | 29,109,000.00 | 15,503,000.00 | 6,289,000.00 | 1,989,000.00 |
| 加：利息支出(元) | -153,186,000.00 | -112,707,000.00 | -73,473,000.00 | -35,708,000.00 | -115,711,000.00 | -78,530,000.00 | -44,288,000.00 | -19,791,000.00 |
| 加：其他收入(支出)(元) | -491,000.00 | -185,000.00 | -52,000.00 | -7,000.00 | -91,000.00 | -318,000.00 | -95,000.00 | 6,000.00 |
| 持续经营税前利润(元) | 159,051,000.00 | 160,844,000.00 | 190,763,000.00 | 74,418,000.00 | 4,953,000.00 | -60,898,000.00 | -4,735,000.00 | -10,567,000.00 |
| 减：所得税(元) | 41,455,000.00 | 41,292,000.00 | 46,145,000.00 | 18,269,000.00 | 2,460,000.00 | -10,916,000.00 | -1,212,000.00 | -2,686,000.00 |
| 持续经营净利润(元) | 117,596,000.00 | 119,552,000.00 | 144,618,000.00 | 56,149,000.00 | 2,493,000.00 | -49,982,000.00 | -3,523,000.00 | -7,881,000.00 |
| 净利润(元) | 117,596,000.00 | 119,552,000.00 | 144,618,000.00 | 56,149,000.00 | 2,493,000.00 | -49,982,000.00 | -3,523,000.00 | -7,881,000.00 |
| 归属于母公司股东净利润(元) | 117,596,000.00 | 119,552,000.00 | 144,618,000.00 | 56,149,000.00 | 2,493,000.00 | -49,982,000.00 | -3,523,000.00 | -7,881,000.00 |
| 归属于普通股股东净利润(元) | 117,596,000.00 | 119,552,000.00 | 144,618,000.00 | 56,149,000.00 | 2,493,000.00 | -49,982,000.00 | -3,523,000.00 | -7,881,000.00 |
| 每股股息－普通股(元) | 1.20 | - | - | - | - | - | - | - |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 6.32 | 6.44 | 7.85 | 3.09 | 0.14 | -2.78 | -0.20 | -0.44 |
| 摊薄每股收益－普通股(元) | 6.29 | 6.43 | 7.84 | 3.09 | 0.14 | -2.78 | -0.20 | -0.44 |
| 其他全面收益(元) | 2,734,000.00 | 1,938,000.00 | 1,383,000.00 | 1,985,000.00 | -799,000.00 | -902,000.00 | 688,000.00 | 3,355,000.00 |
| 全面收益总额(元) | 120,330,000.00 | 121,490,000.00 | 146,001,000.00 | 58,134,000.00 | 1,694,000.00 | -50,884,000.00 | -2,835,000.00 | -4,526,000.00 |
| 公告日期 | 2024-02-29 | 2023-11-08 | 2023-08-07 | 2023-05-08 | 2023-02-27 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |