| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,003,793,000.00 | 2,025,921,000.00 | 997,431,000.00 | 3,862,260,000.00 | 2,905,534,000.00 | 1,945,320,000.00 | 943,147,000.00 | 3,734,635,000.00 | 2,833,120,000.00 | 1,942,772,000.00 | 973,219,000.00 |
| 主营收入(元) | 3,003,793,000.00 | 2,025,921,000.00 | 997,431,000.00 | 3,862,260,000.00 | 2,905,534,000.00 | 1,945,320,000.00 | 943,147,000.00 | 3,734,635,000.00 | - | - | - |
| 营业成本(元) | 901,575,000.00 | 605,477,000.00 | 299,615,000.00 | 1,155,397,000.00 | 868,195,000.00 | 571,057,000.00 | 282,493,000.00 | 1,100,860,000.00 | 817,046,000.00 | 545,867,000.00 | 263,873,000.00 |
| 主营成本(元) | 901,575,000.00 | 605,477,000.00 | 299,615,000.00 | 1,155,397,000.00 | 868,195,000.00 | 571,057,000.00 | 282,493,000.00 | 1,100,860,000.00 | - | - | - |
| 毛利(元) | 2,102,218,000.00 | 1,420,444,000.00 | 697,816,000.00 | 2,706,863,000.00 | 2,037,339,000.00 | 1,374,263,000.00 | 660,654,000.00 | 2,633,775,000.00 | 2,016,074,000.00 | 1,396,905,000.00 | 709,346,000.00 |
| 减：研发费用(元) | 269,324,000.00 | 184,052,000.00 | 91,859,000.00 | 346,830,000.00 | 264,670,000.00 | 175,932,000.00 | 87,447,000.00 | 305,258,000.00 | 221,738,000.00 | 144,772,000.00 | 71,807,000.00 |
| 减：营销费用(元) | 1,338,222,000.00 | 904,084,000.00 | 451,822,000.00 | 1,703,379,000.00 | 1,300,876,000.00 | 892,884,000.00 | 439,691,000.00 | 1,674,469,000.00 | 1,264,402,000.00 | 865,855,000.00 | 439,457,000.00 |
| 减：其他营业费用(元) | 31,193,000.00 | 31,127,000.00 | - | 13,316,000.00 | - | - | - | 11,453,000.00 | - | - | - |
| 营业利润(元) | 463,479,000.00 | 301,181,000.00 | 154,135,000.00 | 643,338,000.00 | 471,793,000.00 | 305,447,000.00 | 133,516,000.00 | 642,595,000.00 | 529,934,000.00 | 386,278,000.00 | 198,082,000.00 |
| 加：利息收入(元) | 11,696,000.00 | 7,693,000.00 | 4,392,000.00 | 17,258,000.00 | 12,280,000.00 | 6,758,000.00 | 2,337,000.00 | 5,367,000.00 | 2,607,000.00 | 922,000.00 | 677,000.00 |
| 加：其他收入(支出)(元) | -6,993,000.00 | -6,622,000.00 | -141,000.00 | -19,392,000.00 | -15,749,000.00 | -5,992,000.00 | -1,229,000.00 | -48,905,000.00 | -48,805,000.00 | -26,105,000.00 | -11,273,000.00 |
| 持续经营税前利润(元) | 468,182,000.00 | 302,252,000.00 | 158,386,000.00 | 641,204,000.00 | 468,324,000.00 | 306,213,000.00 | 134,624,000.00 | 599,057,000.00 | 483,736,000.00 | 361,095,000.00 | 187,486,000.00 |
| 减：所得税(元) | 150,627,000.00 | 100,660,000.00 | 53,358,000.00 | 196,151,000.00 | 147,285,000.00 | 106,601,000.00 | 46,826,000.00 | 237,484,000.00 | 163,938,000.00 | 113,997,000.00 | 53,188,000.00 |
| 持续经营净利润(元) | 317,555,000.00 | 201,592,000.00 | 105,028,000.00 | 445,053,000.00 | 321,039,000.00 | 199,612,000.00 | 87,798,000.00 | 361,573,000.00 | 319,798,000.00 | 247,098,000.00 | 134,298,000.00 |
| 净利润(元) | 317,555,000.00 | 201,592,000.00 | 105,028,000.00 | 445,053,000.00 | 321,039,000.00 | 199,612,000.00 | 87,798,000.00 | 361,573,000.00 | 319,798,000.00 | 247,098,000.00 | 134,298,000.00 |
| 归属于母公司股东净利润(元) | 317,555,000.00 | 201,592,000.00 | 105,028,000.00 | 445,053,000.00 | 321,039,000.00 | 199,612,000.00 | 87,798,000.00 | 361,573,000.00 | 319,798,000.00 | 247,098,000.00 | 134,298,000.00 |
| 归属于普通股股东净利润(元) | 317,555,000.00 | 201,592,000.00 | 105,028,000.00 | 445,053,000.00 | 321,039,000.00 | 199,612,000.00 | 87,798,000.00 | 361,573,000.00 | 319,798,000.00 | 247,098,000.00 | 134,298,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 4.23 | 2.68 | 1.40 | 5.82 | 4.19 | 2.60 | 1.14 | 4.62 | 4.08 | 3.15 | 1.71 |
| 摊薄每股收益－普通股(元) | 4.23 | 2.68 | 1.39 | 5.81 | 4.18 | 2.60 | 1.14 | 4.61 | 4.07 | 3.13 | 1.70 |
| 其他全面收益(元) | 14,745,000.00 | 3,873,000.00 | -2,729,000.00 | 31,452,000.00 | 12,331,000.00 | 21,627,000.00 | 12,119,000.00 | -14,610,000.00 | -45,071,000.00 | -24,096,000.00 | -10,039,000.00 |
| 全面收益总额(元) | 332,300,000.00 | 205,465,000.00 | 102,299,000.00 | 476,505,000.00 | 333,370,000.00 | 221,239,000.00 | 99,917,000.00 | 346,963,000.00 | 274,727,000.00 | 223,002,000.00 | 124,259,000.00 |
| 本公司拥有人占全面收益总额(元) | 332,300,000.00 | 205,465,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-05 | 2024-08-02 | 2024-05-03 | 2024-02-28 | 2023-11-03 | 2023-08-04 | 2023-05-05 | 2023-02-27 | 2022-11-04 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |