| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,838,900,000.00 | 6,032,100,000.00 | 3,256,700,000.00 | 10,071,900,000.00 | 7,640,000,000.00 | 5,148,000,000.00 | 2,706,100,000.00 | 8,550,600,000.00 | 6,522,300,000.00 | 4,478,300,000.00 | 2,435,300,000.00 |
| 主营收入(元) | 3,200,100,000.00 | 2,106,700,000.00 | 1,131,100,000.00 | 3,694,200,000.00 | 2,751,700,000.00 | 1,780,400,000.00 | 859,400,000.00 | 3,095,700,000.00 | 6,521,900,000.00 | 4,478,200,000.00 | 2,435,200,000.00 |
| 其他业务收入(元) | 5,638,800,000.00 | 3,925,400,000.00 | 2,125,600,000.00 | 6,377,700,000.00 | 4,888,300,000.00 | 3,367,600,000.00 | 1,846,700,000.00 | 5,454,900,000.00 | 400,000.00 | 100,000.00 | 100,000.00 |
| 营业成本(元) | 118,300,000.00 | 78,000,000.00 | 38,600,000.00 | 145,400,000.00 | 106,600,000.00 | 68,200,000.00 | 33,200,000.00 | 153,400,000.00 | 120,300,000.00 | 88,300,000.00 | 22,900,000.00 |
| 主营成本(元) | - | - | - | - | - | - | - | - | 120,300,000.00 | 88,300,000.00 | 22,900,000.00 |
| 其他业务成本(元) | 118,300,000.00 | 78,000,000.00 | 38,600,000.00 | 145,400,000.00 | 106,600,000.00 | 68,200,000.00 | 33,200,000.00 | 153,400,000.00 | - | - | - |
| 毛利(元) | 8,720,600,000.00 | 5,954,100,000.00 | 3,218,100,000.00 | 9,926,500,000.00 | 7,533,400,000.00 | 5,079,800,000.00 | 2,672,900,000.00 | 8,397,200,000.00 | 6,402,000,000.00 | 4,390,000,000.00 | 2,412,400,000.00 |
| 减：折旧与摊销(元) | 629,300,000.00 | 419,300,000.00 | 207,700,000.00 | 696,500,000.00 | 506,800,000.00 | 335,100,000.00 | 159,400,000.00 | 599,600,000.00 | 445,600,000.00 | 300,100,000.00 | 159,800,000.00 |
| 减：其他营业费用(元) | 6,549,700,000.00 | 4,396,500,000.00 | 2,237,700,000.00 | 7,748,200,000.00 | 5,759,300,000.00 | 3,695,800,000.00 | 1,907,700,000.00 | 6,470,600,000.00 | 4,558,500,000.00 | 3,199,900,000.00 | 1,714,900,000.00 |
| 营业利润(元) | 1,541,600,000.00 | 1,138,300,000.00 | 772,700,000.00 | 1,481,800,000.00 | 1,267,300,000.00 | 1,048,900,000.00 | 605,800,000.00 | 1,327,000,000.00 | 1,397,900,000.00 | 890,000,000.00 | 537,700,000.00 |
| 加：利息收入(元) | - | - | - | -296,700,000.00 | - | - | - | - | - | - | - |
| 加：利息支出(元) | - | - | - | - | - | -145,700,000.00 | - | - | -192,900,000.00 | - | - |
| 持续经营税前利润(元) | 1,541,600,000.00 | 1,138,300,000.00 | 772,700,000.00 | 1,185,100,000.00 | 1,267,300,000.00 | 903,200,000.00 | 605,800,000.00 | 1,327,000,000.00 | 1,205,000,000.00 | 890,000,000.00 | 537,700,000.00 |
| 减：所得税(元) | 329,400,000.00 | 240,200,000.00 | 160,000,000.00 | 219,100,000.00 | 261,700,000.00 | 180,800,000.00 | 119,200,000.00 | 211,000,000.00 | 224,500,000.00 | 165,800,000.00 | 98,600,000.00 |
| 持续经营净利润(元) | 1,212,200,000.00 | 898,100,000.00 | 612,700,000.00 | 966,000,000.00 | 1,005,600,000.00 | 722,400,000.00 | 486,600,000.00 | 1,116,000,000.00 | 980,500,000.00 | 724,200,000.00 | 439,100,000.00 |
| 净利润(元) | 1,212,200,000.00 | 898,100,000.00 | 612,700,000.00 | 966,000,000.00 | 1,005,600,000.00 | 722,400,000.00 | 486,600,000.00 | 1,116,000,000.00 | 980,500,000.00 | 724,200,000.00 | 439,100,000.00 |
| 减：少数股东损益(元) | 7,800,000.00 | 6,300,000.00 | 4,300,000.00 | -3,500,000.00 | 3,900,000.00 | 1,400,000.00 | 100,000.00 | 1,800,000.00 | 1,800,000.00 | 1,300,000.00 | 400,000.00 |
| 归属于母公司股东净利润(元) | 1,204,400,000.00 | 891,800,000.00 | 608,400,000.00 | 969,500,000.00 | 1,001,700,000.00 | 721,000,000.00 | 486,500,000.00 | 1,114,200,000.00 | 978,700,000.00 | 722,900,000.00 | 438,700,000.00 |
| 归属于普通股股东净利润(元) | 1,204,400,000.00 | 891,800,000.00 | 608,400,000.00 | 969,500,000.00 | 1,001,700,000.00 | 721,000,000.00 | 486,500,000.00 | 1,114,200,000.00 | 978,700,000.00 | 722,900,000.00 | 438,700,000.00 |
| 每股股息－普通股(元) | 1.80 | 1.20 | 0.60 | 2.20 | 1.65 | 1.10 | 0.55 | 2.04 | 1.53 | 1.02 | 0.51 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.51 | 4.09 | 2.80 | 4.51 | 4.67 | 3.37 | 2.29 | 5.30 | 4.66 | 3.45 | 2.10 |
| 摊薄每股收益－普通股(元) | 5.40 | 4.01 | 2.74 | 4.42 | 4.58 | 3.31 | 2.24 | 5.19 | 4.57 | 3.38 | 2.05 |
| 其他全面收益(元) | 198,700,000.00 | -147,100,000.00 | -156,900,000.00 | 348,300,000.00 | 75,900,000.00 | 257,500,000.00 | 39,000,000.00 | -414,300,000.00 | -752,600,000.00 | -331,200,000.00 | 60,400,000.00 |
| 全面收益总额(元) | 1,410,900,000.00 | 751,000,000.00 | 455,800,000.00 | 1,314,300,000.00 | 1,081,500,000.00 | 979,900,000.00 | 525,600,000.00 | 701,700,000.00 | 227,900,000.00 | 393,000,000.00 | 499,500,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,403,000,000.00 | 744,600,000.00 | 451,500,000.00 | 1,316,800,000.00 | 1,076,900,000.00 | 978,300,000.00 | 525,600,000.00 | 700,100,000.00 | 226,300,000.00 | 391,700,000.00 | 499,000,000.00 |
| 非控股权益占全面收益总额(元) | 7,900,000.00 | 6,400,000.00 | 4,300,000.00 | -2,500,000.00 | 4,600,000.00 | 1,600,000.00 | - | 1,600,000.00 | 1,600,000.00 | 1,300,000.00 | 500,000.00 |
| 公告日期 | 2024-10-29 | 2024-07-26 | 2024-05-01 | 2024-02-09 | 2023-10-27 | 2023-08-04 | 2023-05-08 | 2023-02-10 | 2022-11-02 | 2022-08-03 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |