| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-02 | 2021-10-02 | 2021-10-02 | 2021-10-01 |
| 截止日期 | 2023-12-31 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-07-01 | 2022-04-01 | 2021-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0927 | 0929 | 0929 | 0929 | 0929 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,899,920,000.00 | 14,378,461,000.00 | 10,536,076,000.00 | 6,872,527,000.00 | 3,382,355,000.00 | 13,148,182,000.00 | 9,722,069,000.00 | 6,480,374,000.00 | 3,266,716,000.00 |
| 主营收入(元) | 3,899,920,000.00 | 14,378,461,000.00 | 10,536,076,000.00 | 6,872,527,000.00 | 3,382,355,000.00 | - | - | - | - |
| 营业成本(元) | 3,655,950,000.00 | 13,432,996,000.00 | 9,842,916,000.00 | 6,429,445,000.00 | 3,167,367,000.00 | 12,300,208,000.00 | 9,091,363,000.00 | 6,070,218,000.00 | 3,066,512,000.00 |
| 主营成本(元) | 3,655,950,000.00 | 13,432,996,000.00 | 9,842,916,000.00 | 6,429,445,000.00 | 3,167,367,000.00 | - | - | - | - |
| 毛利(元) | 243,970,000.00 | 945,465,000.00 | 693,160,000.00 | 443,082,000.00 | 214,988,000.00 | 847,974,000.00 | 630,706,000.00 | 410,156,000.00 | 200,204,000.00 |
| 减：一般及行政费用(元) | 35,724,000.00 | 153,575,000.00 | 112,642,000.00 | 69,759,000.00 | 35,612,000.00 | 147,309,000.00 | 106,365,000.00 | 73,599,000.00 | 36,501,000.00 |
| 减：其他营业费用(元) | 45,121,000.00 | 188,404,000.00 | 336,765,000.00 | 41,432,000.00 | 27,630,000.00 | 53,861,000.00 | 61,569,000.00 | 76,663,000.00 | -4,579,000.00 |
| 加：其他收益(元) | - | -279,352,000.00 | - | 17,285,000.00 | - | - | - | 19,869,000.00 | - |
| 营业利润(元) | 163,125,000.00 | 324,134,000.00 | 243,753,000.00 | 349,176,000.00 | 151,746,000.00 | 646,804,000.00 | 462,772,000.00 | 279,763,000.00 | 168,282,000.00 |
| 加：利息收入(元) | 12,102,000.00 | 40,251,000.00 | 24,492,000.00 | - | - | - | - | - | - |
| 加：利息支出(元) | -41,257,000.00 | -159,342,000.00 | -117,940,000.00 | -79,072,000.00 | -36,700,000.00 | -110,274,000.00 | -76,972,000.00 | -49,556,000.00 | -25,383,000.00 |
| 加：其他收入(支出)(元) | 2,569,000.00 | 8,357,000.00 | 6,282,000.00 | 20,175,000.00 | 7,870,000.00 | 14,152,000.00 | 10,517,000.00 | 6,203,000.00 | 2,874,000.00 |
| 持续经营税前利润(元) | 136,539,000.00 | 213,400,000.00 | 156,587,000.00 | 290,279,000.00 | 122,916,000.00 | 550,682,000.00 | 396,317,000.00 | 236,410,000.00 | 145,773,000.00 |
| 减：所得税(元) | 26,658,000.00 | 56,052,000.00 | 46,870,000.00 | 66,870,000.00 | 25,765,000.00 | 136,051,000.00 | 103,084,000.00 | 58,567,000.00 | 22,556,000.00 |
| 持续经营净利润(元) | 109,881,000.00 | 157,348,000.00 | 109,717,000.00 | 223,409,000.00 | 97,151,000.00 | 414,631,000.00 | 293,233,000.00 | 177,843,000.00 | 123,217,000.00 |
| 加：已终止或非持续经营净利润(元) | -1,287,000.00 | -57,207,000.00 | -49,770,000.00 | -42,163,000.00 | -388,000.00 | -79,929,000.00 | -71,534,000.00 | -68,053,000.00 | -61,940,000.00 |
| 净利润(元) | 108,594,000.00 | 100,141,000.00 | 59,947,000.00 | 181,246,000.00 | 96,763,000.00 | 334,702,000.00 | 221,699,000.00 | 109,790,000.00 | 61,277,000.00 |
| 减：少数股东损益(元) | 14,156,000.00 | 44,809,000.00 | 30,088,000.00 | 16,686,000.00 | 8,818,000.00 | 24,091,000.00 | 16,706,000.00 | 6,685,000.00 | -271,000.00 |
| 归属于母公司股东净利润(元) | 94,438,000.00 | 55,332,000.00 | 29,859,000.00 | 164,560,000.00 | 87,945,000.00 | 310,611,000.00 | 204,993,000.00 | 103,105,000.00 | 61,548,000.00 |
| 归属于普通股股东净利润(元) | 94,438,000.00 | 55,332,000.00 | 29,859,000.00 | 164,560,000.00 | 87,945,000.00 | 310,611,000.00 | 204,993,000.00 | 103,105,000.00 | 61,548,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.69 | 0.40 | 0.22 | 1.19 | 0.63 | 2.21 | 1.45 | 0.73 | 0.43 |
| 摊薄每股收益－普通股(元) | 0.69 | 0.39 | 0.21 | 1.17 | 0.63 | 2.18 | 1.43 | 0.72 | 0.43 |
| 其他全面收益(元) | 36,954,000.00 | 53,166,000.00 | 78,955,000.00 | 58,851,000.00 | 61,460,000.00 | -80,148,000.00 | -58,200,000.00 | 36,298,000.00 | 1,085,000.00 |
| 全面收益总额(元) | 145,548,000.00 | 153,307,000.00 | 138,902,000.00 | 240,097,000.00 | 158,223,000.00 | 254,554,000.00 | 163,499,000.00 | 146,088,000.00 | 62,362,000.00 |
| 本公司拥有人占全面收益总额(元) | 131,227,000.00 | 108,430,000.00 | 108,719,000.00 | 223,148,000.00 | 149,259,000.00 | 231,313,000.00 | 147,230,000.00 | 139,395,000.00 | 62,753,000.00 |
| 非控股权益占全面收益总额(元) | 14,321,000.00 | 44,877,000.00 | 30,183,000.00 | 16,949,000.00 | 8,964,000.00 | 23,241,000.00 | 16,269,000.00 | 6,693,000.00 | -391,000.00 |
| 公告日期 | 2024-02-07 | 2023-11-15 | 2023-08-09 | 2023-05-09 | 2023-02-07 | 2022-11-17 | 2022-08-10 | 2022-05-11 | 2022-02-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |