| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0927 | 0927 | 0927 | 0929 | 0929 | 0929 | 0929 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,995,004,000.00 | 7,843,753,000.00 | 3,899,920,000.00 | 14,378,461,000.00 | 10,536,076,000.00 | 6,872,527,000.00 | 3,382,355,000.00 |
| 主营收入(元) | 11,995,004,000.00 | 7,843,753,000.00 | 3,899,920,000.00 | 14,378,461,000.00 | 10,536,076,000.00 | 6,872,527,000.00 | 3,382,355,000.00 |
| 营业成本(元) | 11,204,816,000.00 | 7,338,609,000.00 | 3,655,950,000.00 | 13,432,996,000.00 | 9,842,916,000.00 | 6,429,445,000.00 | 3,167,367,000.00 |
| 主营成本(元) | 11,204,816,000.00 | 7,338,609,000.00 | 3,655,950,000.00 | 13,432,996,000.00 | 9,842,916,000.00 | 6,429,445,000.00 | 3,167,367,000.00 |
| 毛利(元) | 790,188,000.00 | 505,144,000.00 | 243,970,000.00 | 945,465,000.00 | 693,160,000.00 | 443,082,000.00 | 214,988,000.00 |
| 减：一般及行政费用(元) | 116,619,000.00 | 80,410,000.00 | 35,724,000.00 | 153,575,000.00 | 112,642,000.00 | 69,759,000.00 | 35,612,000.00 |
| 减：其他营业费用(元) | 82,505,000.00 | 61,127,000.00 | 45,121,000.00 | 188,404,000.00 | 336,765,000.00 | 41,432,000.00 | 27,630,000.00 |
| 加：其他收益(元) | - | - | - | -279,352,000.00 | - | 17,285,000.00 | - |
| 营业利润(元) | 591,064,000.00 | 363,607,000.00 | 163,125,000.00 | 324,134,000.00 | 243,753,000.00 | 349,176,000.00 | 151,746,000.00 |
| 加：利息收入(元) | 43,341,000.00 | 27,524,000.00 | 12,102,000.00 | 40,251,000.00 | 24,492,000.00 | - | - |
| 加：利息支出(元) | -140,350,000.00 | -88,980,000.00 | -41,257,000.00 | -159,342,000.00 | -117,940,000.00 | -79,072,000.00 | -36,700,000.00 |
| 加：其他收入(支出)(元) | 6,154,000.00 | 5,191,000.00 | 2,569,000.00 | 8,357,000.00 | 6,282,000.00 | 20,175,000.00 | 7,870,000.00 |
| 持续经营税前利润(元) | 500,209,000.00 | 307,342,000.00 | 136,539,000.00 | 213,400,000.00 | 156,587,000.00 | 290,279,000.00 | 122,916,000.00 |
| 减：所得税(元) | 118,078,000.00 | 72,043,000.00 | 26,658,000.00 | 56,052,000.00 | 46,870,000.00 | 66,870,000.00 | 25,765,000.00 |
| 持续经营净利润(元) | 382,131,000.00 | 235,299,000.00 | 109,881,000.00 | 157,348,000.00 | 109,717,000.00 | 223,409,000.00 | 97,151,000.00 |
| 加：已终止或非持续经营净利润(元) | -104,998,000.00 | -110,675,000.00 | -1,287,000.00 | -57,207,000.00 | -49,770,000.00 | -42,163,000.00 | -388,000.00 |
| 净利润(元) | 277,133,000.00 | 124,624,000.00 | 108,594,000.00 | 100,141,000.00 | 59,947,000.00 | 181,246,000.00 | 96,763,000.00 |
| 减：少数股东损益(元) | 47,415,000.00 | 29,179,000.00 | 14,156,000.00 | 44,809,000.00 | 30,088,000.00 | 16,686,000.00 | 8,818,000.00 |
| 归属于母公司股东净利润(元) | 229,718,000.00 | 95,445,000.00 | 94,438,000.00 | 55,332,000.00 | 29,859,000.00 | 164,560,000.00 | 87,945,000.00 |
| 归属于普通股股东净利润(元) | 229,718,000.00 | 95,445,000.00 | 94,438,000.00 | 55,332,000.00 | 29,859,000.00 | 164,560,000.00 | 87,945,000.00 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 1.69 | 0.70 | 0.69 | 0.40 | 0.22 | 1.19 | 0.63 |
| 摊薄每股收益－普通股(元) | 1.68 | 0.70 | 0.69 | 0.39 | 0.21 | 1.17 | 0.63 |
| 其他全面收益(元) | 11,587,000.00 | 16,644,000.00 | 36,954,000.00 | 53,166,000.00 | 78,955,000.00 | 58,851,000.00 | 61,460,000.00 |
| 全面收益总额(元) | 288,720,000.00 | 141,268,000.00 | 145,548,000.00 | 153,307,000.00 | 138,902,000.00 | 240,097,000.00 | 158,223,000.00 |
| 本公司拥有人占全面收益总额(元) | 241,306,000.00 | 112,052,000.00 | 131,227,000.00 | 108,430,000.00 | 108,719,000.00 | 223,148,000.00 | 149,259,000.00 |
| 非控股权益占全面收益总额(元) | 47,414,000.00 | 29,216,000.00 | 14,321,000.00 | 44,877,000.00 | 30,183,000.00 | 16,949,000.00 | 8,964,000.00 |
| 公告日期 | 2024-08-06 | 2024-05-07 | 2024-02-07 | 2023-11-15 | 2023-08-09 | 2023-05-09 | 2023-02-07 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |