2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 815,523,000.00 | 544,591,000.00 | 267,702,000.00 | 1,085,450,000.00 | 812,965,000.00 | 534,660,000.00 | 259,455,000.00 |
净利息收入(元) | 628,943,000.00 | 421,192,000.00 | 211,652,000.00 | 801,026,000.00 | 576,889,000.00 | 363,908,000.00 | 172,544,000.00 |
利息收入合计(元) | 948,221,000.00 | 617,668,000.00 | 295,716,000.00 | 893,886,000.00 | 620,244,000.00 | 385,942,000.00 | 183,374,000.00 |
利息支出合计(元) | 319,278,000.00 | 196,476,000.00 | 84,064,000.00 | 92,860,000.00 | 43,355,000.00 | 22,034,000.00 | 10,830,000.00 |
抵押贷款业务收入(元) | 108,424,000.00 | 72,134,000.00 | 31,392,000.00 | 184,904,000.00 | 162,049,000.00 | 121,699,000.00 | 62,938,000.00 |
手续费及佣金收入(元) | 3,167,000.00 | 1,946,000.00 | 971,000.00 | 3,875,000.00 | 36,281,000.00 | 24,143,000.00 | 11,997,000.00 |
资产处置损益(元) | -16,000.00 | - | 6,000.00 | 5,755,000.00 | 200,000.00 | - | - |
减:贷款损失准备(元) | 119,704,000.00 | 95,245,000.00 | 49,729,000.00 | 71,697,000.00 | 38,807,000.00 | 21,155,000.00 | 6,231,000.00 |
其他收入(元) | 75,005,000.00 | 49,319,000.00 | 23,681,000.00 | 89,890,000.00 | 37,546,000.00 | 24,910,000.00 | 11,976,000.00 |
营业支出(元) | 429,270,000.00 | 287,824,000.00 | 139,421,000.00 | 560,655,000.00 | 425,594,000.00 | 286,016,000.00 | 143,820,000.00 |
薪酬和福利(元) | 244,144,000.00 | 162,246,000.00 | 80,910,000.00 | 319,719,000.00 | 244,523,000.00 | 165,826,000.00 | 84,281,000.00 |
占用和设备费(元) | 38,253,000.00 | 25,508,000.00 | 12,986,000.00 | 51,361,000.00 | 38,456,000.00 | 25,473,000.00 | 12,727,000.00 |
专业及合同服务费(元) | - | - | - | 16,439,000.00 | 28,452,000.00 | 18,839,000.00 | 8,919,000.00 |
营销费用(元) | 8,882,000.00 | 6,159,000.00 | 3,532,000.00 | 12,481,000.00 | 8,663,000.00 | 5,110,000.00 | 1,988,000.00 |
联邦存款保险费(元) | - | - | - | 8,063,000.00 | - | - | - |
折旧与摊销(元) | 13,819,000.00 | 9,394,000.00 | 4,706,000.00 | 19,744,000.00 | 15,035,000.00 | 10,325,000.00 | 5,181,000.00 |
数据处理成本(元) | 39,458,000.00 | 26,485,000.00 | 13,034,000.00 | 49,228,000.00 | 36,742,000.00 | 24,727,000.00 | 12,572,000.00 |
非利息支出其他项目(元) | 84,714,000.00 | 58,032,000.00 | 24,253,000.00 | 83,620,000.00 | 53,723,000.00 | 35,716,000.00 | 18,152,000.00 |
营业利润计算(元) | 386,253,000.00 | 256,767,000.00 | 128,281,000.00 | 524,795,000.00 | 387,371,000.00 | 248,644,000.00 | 115,635,000.00 |
持续经营税前利润(元) | 266,549,000.00 | 161,522,000.00 | 78,552,000.00 | 453,098,000.00 | 348,564,000.00 | 227,489,000.00 | 109,404,000.00 |
减:所得税(元) | 63,378,000.00 | 38,466,000.00 | 18,131,000.00 | 106,558,000.00 | 84,245,000.00 | 55,725,000.00 | 27,706,000.00 |
持续经营净利润(元) | 203,171,000.00 | 123,056,000.00 | 60,421,000.00 | 346,540,000.00 | 264,319,000.00 | 171,764,000.00 | 81,698,000.00 |
净利润(元) | 203,171,000.00 | 123,056,000.00 | 60,421,000.00 | 346,540,000.00 | 264,319,000.00 | 171,764,000.00 | 81,698,000.00 |
归属于母公司股东净利润(元) | 203,171,000.00 | 123,056,000.00 | 60,421,000.00 | 346,540,000.00 | 264,319,000.00 | 171,764,000.00 | 81,698,000.00 |
归属于普通股股东净利润(元) | 203,171,000.00 | 123,056,000.00 | 60,421,000.00 | 346,540,000.00 | 264,319,000.00 | 171,764,000.00 | 81,698,000.00 |
每股股息 | |||||||
每股收益 | |||||||
基本每股收益-普通股(元) | 2.94 | 1.78 | 0.87 | 5.01 | 3.82 | 2.48 | 1.18 |
摊薄每股收益-普通股(元) | 2.94 | 1.78 | 0.87 | 4.99 | 3.81 | 2.47 | 1.17 |
其他全面收益(元) | -14,311,000.00 | -4,111,000.00 | 10,926,000.00 | -62,097,000.00 | -66,324,000.00 | -28,225,000.00 | -17,431,000.00 |
全面收益总额(元) | 188,860,000.00 | 118,945,000.00 | 71,347,000.00 | 284,443,000.00 | 197,995,000.00 | 143,539,000.00 | 64,267,000.00 |
公告日期 | 2023-11-08 | 2023-08-08 | 2023-05-08 | 2023-02-28 | 2022-11-07 | 2022-08-05 | 2022-05-06 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||
核数师 |