| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 41,232,000,000.00 | 26,772,000,000.00 | 12,310,000,000.00 | 54,318,000,000.00 | 40,017,000,000.00 | 26,090,000,000.00 | 12,225,000,000.00 | 58,054,000,000.00 | 42,933,000,000.00 | 28,121,000,000.00 | 13,538,000,000.00 |
| 主营收入(元) | 41,232,000,000.00 | 26,772,000,000.00 | 12,310,000,000.00 | 54,318,000,000.00 | 40,017,000,000.00 | 26,090,000,000.00 | 12,225,000,000.00 | 58,054,000,000.00 | - | - | - |
| 营业成本(元) | 12,508,000,000.00 | 8,296,000,000.00 | 4,094,000,000.00 | 20,415,000,000.00 | 14,711,000,000.00 | 8,226,000,000.00 | 3,986,000,000.00 | 17,414,000,000.00 | 13,244,000,000.00 | 8,222,000,000.00 | 4,052,000,000.00 |
| 主营成本(元) | 12,508,000,000.00 | 8,296,000,000.00 | 4,094,000,000.00 | 20,415,000,000.00 | 14,711,000,000.00 | 8,226,000,000.00 | 3,986,000,000.00 | 17,414,000,000.00 | - | - | - |
| 毛利(元) | 28,724,000,000.00 | 18,476,000,000.00 | 8,216,000,000.00 | 33,903,000,000.00 | 25,306,000,000.00 | 17,864,000,000.00 | 8,239,000,000.00 | 40,640,000,000.00 | 29,689,000,000.00 | 19,899,000,000.00 | 9,486,000,000.00 |
| 减：研发费用(元) | 6,017,000,000.00 | 3,887,000,000.00 | 1,939,000,000.00 | 7,675,000,000.00 | 5,748,000,000.00 | 4,025,000,000.00 | 2,292,000,000.00 | 6,510,000,000.00 | 4,720,000,000.00 | 3,106,000,000.00 | 1,497,000,000.00 |
| 减：营销费用(元) | 10,897,000,000.00 | 6,692,000,000.00 | 3,315,000,000.00 | 12,872,000,000.00 | 9,679,000,000.00 | 6,307,000,000.00 | 3,039,000,000.00 | 15,260,000,000.00 | 11,843,000,000.00 | 8,539,000,000.00 | 3,127,000,000.00 |
| 减：其他营业费用(元) | 1,183,000,000.00 | 1,101,000,000.00 | 164,000,000.00 | 599,000,000.00 | 317,000,000.00 | 251,000,000.00 | 140,000,000.00 | 753,000,000.00 | 511,000,000.00 | 414,000,000.00 | 145,000,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | - | 172,000,000.00 | - |
| 营业利润(元) | 10,627,000,000.00 | 6,796,000,000.00 | 2,798,000,000.00 | 12,757,000,000.00 | 9,562,000,000.00 | 7,281,000,000.00 | 2,768,000,000.00 | 18,117,000,000.00 | 12,615,000,000.00 | 8,012,000,000.00 | 4,717,000,000.00 |
| 加：利息支出(元) | -1,550,000,000.00 | -959,000,000.00 | -453,000,000.00 | -1,684,000,000.00 | -1,306,000,000.00 | -908,000,000.00 | -454,000,000.00 | -2,044,000,000.00 | -1,568,000,000.00 | -1,071,000,000.00 | -539,000,000.00 |
| 加：其他收入(支出)(元) | -3,090,000,000.00 | -1,931,000,000.00 | -586,000,000.00 | -4,677,000,000.00 | -3,121,000,000.00 | -3,216,000,000.00 | -1,804,000,000.00 | -2,448,000,000.00 | -427,000,000.00 | -757,000,000.00 | 776,000,000.00 |
| 加：汇兑损益(元) | -2,000,000.00 | -5,000,000.00 | -4,000,000.00 | -146,000,000.00 | -97,000,000.00 | -72,000,000.00 | -35,000,000.00 | -148,000,000.00 | -108,000,000.00 | -72,000,000.00 | -25,000,000.00 |
| 持续经营税前利润(元) | 5,985,000,000.00 | 3,901,000,000.00 | 1,755,000,000.00 | 6,250,000,000.00 | 5,038,000,000.00 | 3,085,000,000.00 | 475,000,000.00 | 13,477,000,000.00 | 10,512,000,000.00 | 6,112,000,000.00 | 4,929,000,000.00 |
| 减：所得税(元) | 1,676,000,000.00 | 1,156,000,000.00 | 383,000,000.00 | 1,377,000,000.00 | 989,000,000.00 | 817,000,000.00 | 234,000,000.00 | 1,632,000,000.00 | 1,139,000,000.00 | 691,000,000.00 | 436,000,000.00 |
| 持续经营净利润(元) | 4,309,000,000.00 | 2,745,000,000.00 | 1,372,000,000.00 | 4,873,000,000.00 | 4,049,000,000.00 | 2,268,000,000.00 | 241,000,000.00 | 11,845,000,000.00 | 9,373,000,000.00 | 5,421,000,000.00 | 4,493,000,000.00 |
| 净利润(元) | 4,309,000,000.00 | 2,745,000,000.00 | 1,372,000,000.00 | 4,873,000,000.00 | 4,049,000,000.00 | 2,268,000,000.00 | 241,000,000.00 | 11,845,000,000.00 | 9,373,000,000.00 | 5,421,000,000.00 | 4,493,000,000.00 |
| 减：少数股东损益(元) | 9,000,000.00 | 6,000,000.00 | 3,000,000.00 | 10,000,000.00 | 8,000,000.00 | 5,000,000.00 | 2,000,000.00 | 9,000,000.00 | 10,000,000.00 | 7,000,000.00 | 3,000,000.00 |
| 归属于母公司股东净利润(元) | 4,300,000,000.00 | 2,739,000,000.00 | 1,369,000,000.00 | 4,863,000,000.00 | 4,041,000,000.00 | 2,263,000,000.00 | 239,000,000.00 | 11,836,000,000.00 | 9,363,000,000.00 | 5,414,000,000.00 | 4,490,000,000.00 |
| 归属于普通股股东净利润(元) | 4,300,000,000.00 | 2,739,000,000.00 | 1,369,000,000.00 | 4,863,000,000.00 | 4,041,000,000.00 | 2,263,000,000.00 | 239,000,000.00 | 11,836,000,000.00 | 9,363,000,000.00 | 5,414,000,000.00 | 4,490,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.41 | 1.54 | 0.77 | 2.73 | 2.27 | 1.27 | 0.13 | 6.65 | 5.26 | 3.04 | 2.52 |
| 摊薄每股收益－普通股(元) | 2.41 | 1.53 | 0.77 | 2.72 | 2.26 | 1.26 | 0.13 | 6.63 | 5.24 | 3.03 | 2.51 |
| 其他全面收益(元) | -29,000,000.00 | -208,000,000.00 | -149,000,000.00 | -106,000,000.00 | -154,000,000.00 | -53,000,000.00 | -33,000,000.00 | 700,000,000.00 | -544,000,000.00 | -297,000,000.00 | -85,000,000.00 |
| 全面收益总额(元) | 4,280,000,000.00 | 2,537,000,000.00 | 1,223,000,000.00 | 4,767,000,000.00 | 3,895,000,000.00 | 2,215,000,000.00 | 208,000,000.00 | 12,545,000,000.00 | 8,829,000,000.00 | 5,124,000,000.00 | 4,408,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 4,271,000,000.00 | 2,531,000,000.00 | 1,220,000,000.00 | 4,757,000,000.00 | 3,887,000,000.00 | 2,210,000,000.00 | 206,000,000.00 | 12,536,000,000.00 | 8,819,000,000.00 | 5,117,000,000.00 | 4,405,000,000.00 |
| 非控股权益占全面收益总额(元) | 9,000,000.00 | 6,000,000.00 | 3,000,000.00 | 10,000,000.00 | 8,000,000.00 | 5,000,000.00 | 2,000,000.00 | 9,000,000.00 | 10,000,000.00 | 7,000,000.00 | 3,000,000.00 |
| 公告日期 | 2024-11-04 | 2024-08-07 | 2024-05-03 | 2024-02-20 | 2023-11-06 | 2023-08-07 | 2023-05-05 | 2023-02-17 | 2022-11-04 | 2022-08-04 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |