| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-31 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-02 | 2022-01-02 | 2022-01-02 | 2022-01-02 |
| 截止日期 | 2024-07-13 | 2024-04-20 | 2023-12-30 | 2023-10-07 | 2023-07-15 | 2023-04-22 | 2022-12-31 | 2022-10-08 | 2022-07-16 | 2022-04-23 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1228 | 1230 | 1230 | 1230 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,089,307,000.00 | 3,406,254,000.00 | 11,287,607,000.00 | 8,822,738,000.00 | 6,103,659,000.00 | 3,417,594,000.00 | 11,154,722,000.00 | 8,680,977,000.00 | 6,039,636,000.00 | 3,374,210,000.00 |
| 主营收入(元) | 6,089,307,000.00 | 3,406,254,000.00 | 11,287,607,000.00 | 8,822,738,000.00 | 6,103,659,000.00 | 3,417,594,000.00 | 11,154,722,000.00 | - | - | - |
| 营业成本(元) | 3,545,924,000.00 | 1,977,180,000.00 | 6,764,105,000.00 | 5,220,200,000.00 | 3,484,927,000.00 | 1,946,931,000.00 | 6,192,622,000.00 | 4,808,888,000.00 | 3,347,397,000.00 | 1,867,690,000.00 |
| 主营成本(元) | 3,545,924,000.00 | 1,977,180,000.00 | 6,764,105,000.00 | 5,220,200,000.00 | 3,484,927,000.00 | 1,946,931,000.00 | 6,192,622,000.00 | - | - | - |
| 毛利(元) | 2,543,383,000.00 | 1,429,074,000.00 | 4,523,502,000.00 | 3,602,538,000.00 | 2,618,732,000.00 | 1,470,663,000.00 | 4,962,100,000.00 | 3,872,089,000.00 | 2,692,239,000.00 | 1,506,520,000.00 |
| 减：营销费用(元) | 2,385,610,000.00 | 1,343,053,000.00 | 4,409,125,000.00 | 3,407,445,000.00 | 2,394,365,000.00 | 1,380,664,000.00 | 4,247,949,000.00 | 3,289,940,000.00 | 2,287,287,000.00 | 1,303,250,000.00 |
| 营业利润(元) | 157,773,000.00 | 86,021,000.00 | 114,377,000.00 | 195,093,000.00 | 224,367,000.00 | 89,999,000.00 | 714,151,000.00 | 582,149,000.00 | 404,952,000.00 | 203,270,000.00 |
| 加：利息支出(元) | -43,543,000.00 | -24,875,000.00 | -88,055,000.00 | -69,993,000.00 | -50,587,000.00 | -29,718,000.00 | -51,060,000.00 | -35,114,000.00 | -23,075,000.00 | -12,868,000.00 |
| 加：其他收入(支出)(元) | 7,720,000.00 | -1,290,000.00 | 5,525,000.00 | -206,000.00 | 1,009,000.00 | -674,000.00 | -6,996,000.00 | - | -575,000.00 | 136,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | -7,408,000.00 | -7,408,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | -7,408,000.00 | -25,722,000.00 | - | - |
| 持续经营税前利润(元) | 121,950,000.00 | 59,856,000.00 | 31,847,000.00 | 124,894,000.00 | 174,789,000.00 | 59,607,000.00 | 648,687,000.00 | 521,313,000.00 | 373,894,000.00 | 183,130,000.00 |
| 减：所得税(元) | 36,947,000.00 | 19,844,000.00 | 2,112,000.00 | 34,649,000.00 | 46,776,000.00 | 16,956,000.00 | 146,815,000.00 | 126,137,000.00 | 89,701,000.00 | 43,339,000.00 |
| 持续经营净利润(元) | 85,003,000.00 | 40,012,000.00 | 29,735,000.00 | 90,245,000.00 | 128,013,000.00 | 42,651,000.00 | 501,872,000.00 | 395,176,000.00 | 284,193,000.00 | 139,791,000.00 |
| 净利润(元) | 85,003,000.00 | 40,012,000.00 | 29,735,000.00 | 90,245,000.00 | 128,013,000.00 | 42,651,000.00 | 501,872,000.00 | 395,176,000.00 | 284,193,000.00 | 139,791,000.00 |
| 归属于母公司股东净利润(元) | 85,003,000.00 | 40,012,000.00 | 29,735,000.00 | 90,245,000.00 | 128,013,000.00 | 42,651,000.00 | 501,872,000.00 | 395,176,000.00 | 284,193,000.00 | 139,791,000.00 |
| 归属于普通股股东净利润(元) | 85,003,000.00 | 40,012,000.00 | 29,735,000.00 | 90,245,000.00 | 128,013,000.00 | 42,651,000.00 | 501,872,000.00 | 395,176,000.00 | 284,193,000.00 | 139,791,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 1.43 | 0.67 | 0.50 | 1.52 | 2.16 | 0.72 | 8.32 | 6.52 | 4.67 | 2.28 |
| 摊薄每股收益－普通股(元) | 1.42 | 0.67 | 0.50 | 1.51 | 2.15 | 0.72 | 8.27 | 6.47 | 4.63 | 2.26 |
| 其他全面收益(元) | 7,701,000.00 | 5,782,000.00 | -7,537,000.00 | -2,456,000.00 | 8,319,000.00 | 788,000.00 | -22,516,000.00 | -31,671,000.00 | 1,838,000.00 | -18,438,000.00 |
| 全面收益总额(元) | 92,704,000.00 | 45,794,000.00 | 22,198,000.00 | 87,789,000.00 | 136,332,000.00 | 43,439,000.00 | 479,356,000.00 | 363,505,000.00 | 286,031,000.00 | 121,353,000.00 |
| 本公司拥有人占全面收益总额(元) | 92,704,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-08-22 | 2024-05-30 | 2024-03-12 | 2023-11-21 | 2023-08-23 | 2023-06-06 | 2023-02-28 | 2022-11-16 | 2022-08-24 | 2022-05-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |