财务摘要(报告期)(Sphere Entertainment Co-A)
| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||||
| 每股收益EPS基本(元) | 会员可见 | 会员可见 | 会员可见 | - | -2.95 | -5.68 | -4.38 | -3.04 | 1.90 |
| 每股净资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64.69 | 68.31 | 69.17 | 70.17 | 75.07 |
| 每股经营现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | - | 0.97 | -0.56 | 1.50 | -1.39 | -2.74 |
| 每股现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | - | -0.56 | 4.08 | 7.50 | 5.66 | 0.64 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | - | 6.37 | 29.04 | 21.33 | 12.30 | 3.36 |
| 盈利能力: | |||||||||
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | - | 38.71 | 46.65 | 47.14 | 43.48 | 28.39 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | - | -46.19 | -19.54 | -20.45 | -24.72 | 56.29 |
| 净资产收益率平均(%) | 会员可见 | 会员可见 | 会员可见 | - | -4.45 | -8.03 | -6.13 | -4.23 | 2.55 |
| 总资产净利率(%) | 会员可见 | 会员可见 | 会员可见 | - | -2.24 | -4.11 | -3.13 | -2.17 | 1.35 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | - | -2.55 | -4.58 | -3.53 | -2.43 | 1.48 |
| 收益质量: | |||||||||
| 营业利润/利润总额(%) | 会员可见 | 会员可见 | 会员可见 | - | 85.08 | 94.73 | 101.06 | 112.52 | 300.62 |
| 税项/利润总额(%) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 经营活动产生的现金流量净额/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | - | 14.96 | -1.91 | 7.00 | -11.16 | -80.20 |
| 资本结构: | |||||||||
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49.61 | 49.55 | 49.81 | 49.52 | 45.82 |
| 权益乘数 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.98 | 1.98 | 1.99 | 1.98 | 1.85 |
| 产权比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.98 | 0.98 | 0.99 | 0.98 | 0.85 |
| 流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.03 | 18.08 | 18.81 | 17.99 | 13.86 |
| 非流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83.97 | 81.92 | 81.19 | 82.01 | 86.14 |
| 流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57.73 | 57.90 | 57.67 | 57.84 | 28.85 |
| 非流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42.27 | 42.10 | 42.33 | 42.16 | 71.15 |
| 归属母公司股东的权益/投入资本(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57.29 | 57.31 | 58.53 | 57.93 | 59.73 |
| 偿债能力: | |||||||||
| 流动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.56 | 0.63 | 0.65 | 0.63 | 1.05 |
| 速动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.56 | 0.63 | 0.65 | 0.63 | 1.05 |
| 货币资金/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42.06 | 41.73 | 49.62 | 44.89 | 70.26 |
| 营业利润/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | - | -8.94 | -24.84 | -19.30 | -16.41 | -10.86 |
| 经营活动产生的现金流量净额/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | - | 2.59 | -1.43 | 3.77 | -3.45 | -14.72 |
| 归属母公司股东的权益/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101.57 | 101.82 | 100.76 | 101.95 | 118.27 |
| 经营活动产生的现金流量净额/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | - | 1.50 | -0.83 | 2.18 | -1.99 | -4.25 |
| 营业利润/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | - | -5.16 | -14.38 | -11.13 | -9.49 | -3.13 |
| 成长能力: | |||||||||
| 总资产同比增长率(%) | - | - | 会员可见 | 会员可见 | -5.59 | -3.72 | -19.52 | -16.52 | -10.35 |
| 每股净资产同比增长率(%) | - | - | 会员可见 | 会员可见 | -13.83 | -8.32 | 18.29 | 20.88 | 36.01 |
| 总负债同比增长率(%) | - | - | 会员可见 | 会员可见 | 2.23 | -0.70 | -37.44 | -33.58 | -32.90 |
| 基本每股收益同比增长率(%) | - | - | 会员可见 | - | -255.26 | -139.15 | -346.94 | -560.61 | 246.15 |
| 归属母公司股东的权益同比增长率(%) | - | - | 会员可见 | 会员可见 | -12.21 | -6.51 | 20.94 | 22.90 | 38.22 |
| 营业利润同比增长率(%) | - | - | 会员可见 | - | -68.54 | -24.98 | -33.14 | -127.67 | -36.69 |
| 营业收入同比增长率(%) | - | - | 会员可见 | - | 93.14 | 78.95 | 69.43 | 52.89 | -4.16 |
| 股东权益合计同比增长率(%) | - | - | 会员可见 | 会员可见 | -12.21 | -6.51 | 12.46 | 11.59 | 25.25 |
| 营运能力: | |||||||||
| 流动资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | - | 0.28 | 1.38 | 0.98 | 0.58 | 0.18 |
| 固定资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | - | 0.07 | 0.32 | 0.23 | 0.13 | 0.03 |
| 总资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | - | 0.05 | 0.21 | 0.15 | 0.09 | 0.02 |
| 衍生指标: | |||||||||
| 现金及现金等价物净增加额TTM(元) | - | - | - | 会员可见 | 335,840,000.00 | 74,091,000.00 | -7,151,000.00 | -416,896,000.00 | -662,647,000.00 |
| 利润总额TTM(元) | - | - | - | 会员可见 | 207,659,000.00 | 168,059,000.00 | 300,352,000.00 | 275,430,000.00 | -138,785,000.00 |
| 毛利TTM(元) | - | - | - | 会员可见 | 401,562,000.00 | 302,669,000.00 | 217,419,000.00 | 231,620,000.00 | 803,564,000.00 |
| 投入资本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,039,452,000.00 | 4,214,659,000.00 | 4,174,866,000.00 | 4,255,457,000.00 | 4,412,912,000.00 |
| 经营活动产生的现金流量净额TTM(元) | - | - | - | 会员可见 | 68,547,000.00 | 50,388,000.00 | 140,133,000.00 | 153,591,000.00 | 172,963,000.00 |
| 总营业收入TTM(元) | - | - | - | 会员可见 | 882,593,000.00 | 723,325,000.00 | 568,709,000.00 | 573,831,000.00 | 1,935,668,000.00 |
| 归属母公司净利润TTM(元) | - | - | - | 会员可见 | 382,729,000.00 | 373,122,000.00 | 613,954,000.00 | 502,772,000.00 | -133,963,000.00 |
| 所得税TTM(元) | - | - | - | 会员可见 | 1,439,000.00 | 28,597,000.00 | 14,950,000.00 | 103,403,000.00 | -20,390,000.00 |
