| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||||||
| 每股收益EPS基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.69 | 0.60 | 0.09 | 2.08 | 1.84 | 0.63 | 0.19 |
| 每股净资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.98 | 22.29 | 22.17 | 22.52 | 22.67 | 21.86 | 21.82 |
| 每股经营现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.40 | 1.67 | 0.41 | 6.15 | 4.24 | 2.28 | 0.74 |
| 每股现金流量净额(元) | - | - | 会员可见 | - | 0.05 | - | 0.02 | -0.44 | -0.43 | -0.44 | 1.09 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.07 | 6.27 | 2.98 | 13.35 | 10.52 | 5.80 | 2.78 |
| 盈利能力: | |||||||||||
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65.11 | 66.17 | 61.09 | 65.91 | 66.02 | 67.10 | 64.00 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.26 | 9.60 | 3.12 | 15.59 | 17.49 | 10.90 | 6.87 |
| 净资产收益率平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.08 | 2.56 | 0.39 | 9.34 | 8.23 | 2.88 | 0.87 |
| 总资产净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.60 | 0.94 | 0.15 | 3.29 | 2.92 | 1.01 | 0.30 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.59 | 0.93 | 0.14 | 3.30 | 2.93 | 1.01 | 0.31 |
| 收益质量: | |||||||||||
| 营业利润/利润总额(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140.28 | 176.36 | 366.34 | 137.46 | 129.26 | 150.30 | 169.62 |
| 税项/利润总额(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.40 | 14.68 | 7.92 | 11.88 | 14.00 | 14.57 | 15.08 |
| 经营活动产生的现金流量净额/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30.71 | 26.69 | 13.91 | 46.08 | 40.28 | 39.31 | 26.53 |
| 资本结构: | |||||||||||
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65.74 | 66.11 | 65.59 | 64.73 | 64.37 | 65.26 | 65.83 |
| 权益乘数 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.92 | 2.95 | 2.91 | 2.84 | 2.81 | 2.88 | 2.93 |
| 产权比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.92 | 1.95 | 1.91 | 1.84 | 1.81 | 1.88 | 1.93 |
| 流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.65 | 5.96 | 5.61 | 6.03 | 7.10 | 7.55 | 10.95 |
| 非流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93.35 | 94.04 | 94.39 | 93.97 | 92.90 | 92.45 | 89.05 |
| 流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.76 | 12.71 | 16.87 | 14.24 | 13.50 | 13.70 | 19.78 |
| 非流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88.24 | 87.29 | 83.13 | 85.76 | 86.50 | 86.30 | 80.22 |
| 归属母公司股东的权益/投入资本(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34.29 | 33.89 | 34.42 | 35.27 | 35.64 | 34.74 | 35.01 |
| 偿债能力: | |||||||||||
| 流动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.86 | 0.71 | 0.51 | 0.65 | 0.82 | 0.84 | 0.84 |
| 速动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.51 | 0.36 | 0.23 | 0.30 | 0.50 | 0.55 | 0.64 |
| 货币资金/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.95 | 0.01 | 0.30 | 0.02 | 0.25 | 0.03 | 18.43 |
| 营业利润/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54.07 | 22.52 | 5.18 | 55.14 | 50.02 | 19.77 | 4.59 |
| 经营活动产生的现金流量净额/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65.60 | 30.29 | 5.81 | 104.50 | 76.65 | 40.53 | 8.87 |
| 归属母公司股东的权益/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52.12 | 51.27 | 52.47 | 54.49 | 55.36 | 53.24 | 51.90 |
| 经营活动产生的现金流量净额/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.71 | 3.85 | 0.98 | 14.88 | 10.35 | 5.55 | 1.76 |
| 营业利润/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.36 | 2.86 | 0.87 | 7.85 | 6.75 | 2.71 | 0.91 |
| 成长能力: | |||||||||||
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.75 | 4.82 | 1.00 | 1.96 | 1.10 | -1.82 | -2.32 |
| 每股净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.35 | 1.96 | 1.59 | 2.18 | 2.21 | 2.83 | 2.47 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.00 | 6.18 | 0.62 | 1.82 | 0.48 | -4.14 | -4.65 |
| 基本每股收益同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8.15 | -4.76 | -52.63 | -37.54 | -40.07 | -64.20 | -86.43 |
| 归属母公司股东的权益同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.68 | 2.25 | 1.72 | 2.23 | 2.25 | 2.87 | 2.52 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.64 | 12.11 | -3.27 | 0.11 | -0.65 | -7.01 | -7.94 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.56 | 8.36 | 7.11 | -20.78 | -20.88 | -16.57 | -5.45 |
| 股东权益合计同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.68 | 2.25 | 1.72 | 2.23 | 2.25 | 2.87 | 2.52 |
| 营运能力: | |||||||||||
| 存货周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.00 | 1.07 | 0.57 | 2.60 | 2.23 | 1.23 | 0.65 |
| 流动资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.67 | 1.62 | 0.80 | 2.53 | 1.88 | 1.01 | 0.41 |
| 固定资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 0.16 | - | 0.36 | 0.29 | 0.16 | 0.08 |
| 总资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.17 | 0.10 | 0.05 | 0.21 | 0.17 | 0.09 | 0.04 |
| 衍生指标: | |||||||||||
| 现金及现金等价物净增加额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,100,000.00 | -200,000.00 | -302,700,000.00 | -87,900,000.00 | -453,400,000.00 | -4,600,000.00 | 88,100,000.00 |
| 利润总额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,800,000.00 | 466,400,000.00 | 448,100,000.00 | 473,000,000.00 | 482,600,000.00 | 516,700,000.00 | 499,800,000.00 |
| 毛利TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,819,800,000.00 | 1,816,100,000.00 | 1,770,600,000.00 | 1,762,600,000.00 | 1,763,700,000.00 | 1,749,100,000.00 | 1,736,300,000.00 |
| 投入资本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,465,900,000.00 | 13,211,700,000.00 | 12,913,700,000.00 | 12,790,500,000.00 | 12,740,400,000.00 | 12,604,300,000.00 | 12,483,300,000.00 |
| 经营活动产生的现金流量净额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 994,200,000.00 | 1,062,200,000.00 | 1,143,000,000.00 | 1,232,300,000.00 | 924,200,000.00 | 1,291,900,000.00 | 932,000,000.00 |
| 总营业收入TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,791,500,000.00 | 2,771,500,000.00 | 2,713,900,000.00 | 2,674,300,000.00 | 2,819,500,000.00 | 3,144,900,000.00 | 3,343,600,000.00 |
| 归属母公司净利润TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,800,000.00 | 411,000,000.00 | 397,100,000.00 | 416,800,000.00 | 418,900,000.00 | 439,800,000.00 | 424,500,000.00 |
| 所得税TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,000,000.00 | 55,400,000.00 | 51,000,000.00 | 56,200,000.00 | 63,700,000.00 | 76,900,000.00 | 75,300,000.00 |
