| 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||||
| 每股收益EPS基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81.81 | 225.88 | 176.78 | 124.63 | 219.06 |
| 每股净资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,331.81 | 7,854.20 | 7,243.24 | 7,428.87 | 7,208.58 |
| 每股经营现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -50.49 | 462.26 | 253.39 | 228.29 | 117.84 |
| 每股现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.10 | 712.33 | 325.33 | 383.03 | 168.46 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,357.81 | 12,636.99 | 9,012.27 | 5,773.69 | 2,778.88 |
| 盈利能力: | |||||||||
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.14 | 21.60 | 21.75 | 21.73 | 21.56 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.67 | 5.79 | 6.16 | 6.81 | 8.28 |
| 净资产收益率平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.02 | 9.27 | 7.48 | 5.23 | 3.13 |
| 总资产净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.29 | 4.07 | 3.34 | 2.35 | 1.42 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.56 | 4.91 | 4.01 | 2.84 | 1.70 |
| 收益质量: | |||||||||
| 营业利润/利润总额(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86.64 | 84.14 | 85.12 | 79.22 | 76.60 |
| 税项/利润总额(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.94 | 28.00 | 26.87 | 25.63 | 25.63 |
| 经营活动产生的现金流量净额/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1.50 | 3.66 | 2.81 | 3.95 | 4.24 |
| 资本结构: | |||||||||
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56.25 | 56.32 | 55.03 | 54.19 | 53.55 |
| 权益乘数 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.29 | 2.29 | 2.22 | 2.18 | 2.15 |
| 产权比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.31 | 1.32 | 1.25 | 1.21 | 1.18 |
| 流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39.23 | 39.88 | 39.20 | 38.65 | 38.02 |
| 非流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60.77 | 60.12 | 60.80 | 61.35 | 61.98 |
| 流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50.91 | 49.64 | 49.18 | 49.28 | 49.29 |
| 非流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49.09 | 50.36 | 50.82 | 50.72 | 50.71 |
| 归属母公司股东的权益/投入资本(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51.49 | 51.80 | 52.81 | 53.94 | 54.31 |
| 偿债能力: | |||||||||
| 流动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.37 | 1.43 | 1.45 | 1.45 | 1.44 |
| 速动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.07 | 1.13 | 1.13 | 1.13 | 1.11 |
| 货币资金/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55.50 | 59.53 | 58.20 | 60.08 | 58.44 |
| 营业利润/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.41 | 16.60 | 14.50 | 9.42 | 5.64 |
| 经营活动产生的现金流量净额/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.91 | 8.98 | 5.68 | 5.14 | 2.81 |
| 归属母公司股东的权益/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76.14 | 75.72 | 79.86 | 82.44 | 84.63 |
| 经营活动产生的现金流量净额/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.46 | 4.46 | 2.79 | 2.53 | 1.38 |
| 营业利润/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.75 | 8.24 | 7.13 | 4.64 | 2.78 |
| 成长能力: | |||||||||
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.28 | 20.69 | 13.62 | 7.16 | 5.24 |
| 每股净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.58 | 18.26 | 11.62 | 9.46 | 10.07 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24.24 | 27.34 | 18.49 | 7.77 | 3.74 |
| 基本每股收益同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.04 | 76.45 | 54.89 | 88.75 | 151.13 |
| 归属母公司股东的权益同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.78 | 13.53 | 8.60 | 6.50 | 7.09 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.88 | 77.00 | 46.66 | 53.62 | 77.51 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.86 | 20.83 | 19.77 | 18.85 | 20.77 |
| 股东权益合计同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.40 | 13.07 | 8.17 | 6.44 | 7.03 |
| 营运能力: | |||||||||
| 存货周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.64 | 6.95 | 5.21 | 3.33 | 1.63 |
| 流动资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.45 | 1.90 | 1.48 | 0.95 | 0.47 |
| 固定资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.63 | 2.50 | 1.89 | 1.19 | 0.57 |
| 总资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.75 | 0.58 | 0.37 | 0.18 |
| 衍生指标: | |||||||||
| 现金及现金等价物净增加额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,151,551,000,000.00 | 749,388,000,000.00 | 505,165,000,000.00 | 453,269,000,000.00 | 128,083,000,000.00 |
| 利润总额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,642,384,000,000.00 | 1,343,341,000,000.00 | 1,301,648,000,000.00 | 1,215,714,000,000.00 | 938,194,000,000.00 |
| 毛利TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,412,143,000,000.00 | 4,115,364,000,000.00 | 3,839,840,000,000.00 | 3,563,317,000,000.00 | 3,331,592,000,000.00 |
| 投入资本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,048,206,000,000.00 | 24,510,708,000,000.00 | 22,829,637,000,000.00 | 22,922,292,000,000.00 | 22,091,403,000,000.00 |
| 经营活动产生的现金流量净额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 747,278,000,000.00 | 837,985,000,000.00 | 1,167,640,000,000.00 | 1,707,017,000,000.00 | 2,129,022,000,000.00 |
| 总营业收入TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,428,802,000,000.00 | 19,383,727,000,000.00 | 18,431,813,000,000.00 | 17,703,171,000,000.00 | 16,907,725,000,000.00 |
| 归属母公司净利润TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,107,174,000,000.00 | 981,707,000,000.00 | 973,054,000,000.00 | 909,117,000,000.00 | 695,267,000,000.00 |
| 所得税TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,794,000,000.00 | 291,364,000,000.00 | 255,302,000,000.00 | 235,189,000,000.00 | 177,034,000,000.00 |
