| 2026年三季报 | 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||||||
| 每股收益EPS基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.86 | 1.71 | 0.89 | 3.27 | 2.51 | 1.62 | 0.81 |
| 每股净资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.05 | 6.01 | 5.60 | 4.94 | 4.25 | 3.28 | 2.35 |
| 每股经营现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.48 | 1.72 | 0.83 | 3.46 | 1.73 | 1.69 | 0.01 |
| 每股现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.44 | 0.10 | 0.26 | 1.51 | 0.29 | 0.44 | -0.05 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34.01 | 21.24 | 9.77 | 41.75 | 30.84 | 20.54 | 9.87 |
| 盈利能力: | |||||||||||
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20.28 | 19.50 | 19.22 | 19.01 | 19.72 | 19.17 | 20.01 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.52 | 8.14 | 9.15 | 7.83 | 8.11 | 7.86 | 8.23 |
| 净资产收益率平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47.83 | 31.30 | 16.93 | 105.78 | 91.25 | 71.57 | 45.25 |
| 总资产净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.58 | 10.25 | 5.42 | 22.39 | 18.26 | 11.94 | 6.16 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.82 | 13.52 | 7.21 | 28.68 | 22.52 | 14.86 | 7.55 |
| 收益质量: | |||||||||||
| 营业利润/利润总额(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96.21 | 91.96 | 88.31 | 100.40 | 105.79 | 107.47 | 109.71 |
| 税项/利润总额(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24.87 | 24.55 | 23.23 | 23.94 | 24.78 | 24.26 | 24.41 |
| 经营活动产生的现金流量净额/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.38 | 8.05 | 8.41 | 8.25 | 5.59 | 8.25 | 0.07 |
| 资本结构: | |||||||||||
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61.45 | 64.98 | 66.42 | 69.60 | 70.67 | 76.83 | 82.48 |
| 权益乘数 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.59 | 2.86 | 2.98 | 3.29 | 3.41 | 4.32 | 5.71 |
| 产权比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.59 | 1.86 | 1.98 | 2.29 | 2.41 | 3.32 | 4.71 |
| 流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.68 | 60.40 | 61.82 | 61.61 | 58.90 | 59.02 | 56.42 |
| 非流动资产/总资产(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37.32 | 39.60 | 38.18 | 38.39 | 41.10 | 40.98 | 43.58 |
| 流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64.64 | 64.15 | 64.53 | 64.59 | 59.73 | 62.67 | 52.80 |
| 非流动负债/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35.36 | 35.85 | 35.47 | 35.41 | 40.27 | 37.33 | 47.20 |
| 归属母公司股东的权益/投入资本(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55.13 | 46.11 | 45.03 | 40.17 | 36.16 | 29.11 | 21.35 |
| 偿债能力: | |||||||||||
| 流动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.58 | 1.45 | 1.44 | 1.37 | 1.40 | 1.23 | 1.30 |
| 速动比率 | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.92 | 0.73 | 0.73 | 0.83 | 0.66 | 0.56 | 0.54 |
| 货币资金/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75.71 | 57.69 | 59.33 | 54.11 | 44.75 | 42.36 | 41.16 |
| 营业利润/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51.11 | 29.45 | 14.40 | 59.05 | 57.57 | 33.68 | 20.21 |
| 经营活动产生的现金流量净额/流动负债(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48.60 | 23.91 | 11.51 | 47.09 | 28.22 | 24.92 | 0.12 |
| 归属母公司股东的权益/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.74 | 53.89 | 50.55 | 43.68 | 41.50 | 30.17 | 21.25 |
| 经营活动产生的现金流量净额/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31.42 | 15.34 | 7.43 | 30.41 | 16.86 | 15.62 | 0.06 |
| 营业利润/负债合计(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33.04 | 18.89 | 9.29 | 38.14 | 34.39 | 21.11 | 10.67 |
| 成长能力: | |||||||||||
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22.94 | 19.11 | 24.10 | 25.64 | 20.01 | 25.29 | 22.66 |
| 每股净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65.97 | 83.53 | 138.43 | 297.66 | 1,205.95 | 9,485.23 | 917.60 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.90 | 0.74 | -0.05 | -3.29 | -12.85 | -4.04 | -1.41 |
| 基本每股收益同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13.94 | 5.56 | 9.88 | 341.89 | 1,468.75 | 1,346.15 | 331.43 |
| 归属母公司股东的权益同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61.60 | 79.98 | 137.78 | 298.93 | 1,214.47 | 9,562.25 | 921.85 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.70 | -9.82 | -12.95 | 169.72 | 405.77 | 2,311.99 | 504.86 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.40 | 1.38 | -1.19 | 18.92 | 20.14 | 23.91 | 34.75 |
| 股东权益合计同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61.60 | 79.98 | 137.78 | 298.93 | 1,214.47 | 9,562.25 | 921.85 |
| 营运能力: | |||||||||||
| 存货周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.12 | 3.71 | 1.74 | 8.29 | 5.72 | 3.82 | 1.83 |
| 流动资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.13 | 2.06 | 0.96 | 4.82 | 3.90 | 2.63 | 1.33 |
| 固定资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.65 | 6.68 | 3.21 | 14.00 | 10.35 | 7.00 | 3.33 |
| 总资产周转率次(次) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.95 | 1.26 | 0.59 | 2.86 | 2.25 | 1.52 | 0.75 |
| 衍生指标: | |||||||||||
| 现金及现金等价物净增加额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,626,000.00 | 84,650,000.00 | 37,653,000.00 | 58,823,000.00 | 48,699,000.00 | 37,681,000.00 | 75,085,000.00 |
| 利润总额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 171,646,000.00 | 152,666,000.00 | 142,485,000.00 | 141,594,000.00 | 138,775,000.00 | 134,808,000.00 | 107,401,000.00 |
| 毛利TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,513,000.00 | 276,705,000.00 | 260,130,000.00 | 252,915,000.00 | 256,156,000.00 | 246,544,000.00 | 222,941,000.00 |
| 投入资本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 402,384,000.00 | 412,949,000.00 | 399,103,000.00 | 397,207,000.00 | 379,654,000.00 | 363,386,000.00 | 353,982,000.00 |
| 经营活动产生的现金流量净额TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,214,000.00 | 166,448,000.00 | 110,521,000.00 | 137,305,000.00 | 111,112,000.00 | 91,557,000.00 | 129,983,000.00 |
| 总营业收入TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,480,099,000.00 | 1,420,946,000.00 | 1,356,302,000.00 | 1,343,366,000.00 | 1,347,154,000.00 | 1,299,905,000.00 | 1,260,822,000.00 |
| 归属母公司净利润TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,720,000.00 | 115,886,000.00 | 108,142,000.00 | 108,119,000.00 | 105,547,000.00 | 99,502,000.00 | 80,149,000.00 |
| 所得税TTM(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,926,000.00 | 36,780,000.00 | 34,343,000.00 | 33,475,000.00 | 33,228,000.00 | 35,306,000.00 | 27,252,000.00 |
