| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 134,090,756.10 | 131,408,800.54 | 128,733,317.27 | 119,846,907.16 | 112,892,191.30 | 133,697,491.41 | 140,314,737.44 |
| 应收票据及应收账款(元) | 19,044,876.22 | 11,096,630.37 | 13,526,134.28 | 5,777,433.95 | 1,165,133.11 | 1,388,776.50 | 46,729.74 |
| 其中：应收票据(元) | - | 980,000.00 | - | - | - | - | - |
| 其中：应收账款(元) | 19,044,876.22 | 10,116,630.37 | 13,526,134.28 | 5,777,433.95 | 1,165,133.11 | 1,388,776.50 | 46,729.74 |
| 预付款项(元) | 1,628,785.04 | 1,457,072.74 | 1,207,194.33 | 1,397,388.95 | 1,366,151.03 | 1,977,256.63 | 1,019,071.21 |
| 其他应收款(元) | 1,162,029.18 | 1,151,654.59 | 999,745.51 | 1,095,503.72 | 1,091,988.18 | 1,023,558.67 | 954,567.99 |
| 存货(元) | 12,435,926.45 | 18,069,046.10 | 13,894,904.52 | 15,553,750.40 | 15,147,833.71 | 13,328,309.86 | 11,967,246.71 |
| 其他流动资产(元) | 2,143,101.76 | 1,810,332.85 | 1,616,017.43 | 2,292,054.98 | 2,929,967.16 | 4,916,760.80 | 2,509,433.97 |
| 流动资产合计(元) | 170,505,474.75 | 164,993,537.19 | 159,977,313.34 | 145,963,039.16 | 134,593,264.49 | 156,332,153.87 | 156,811,787.06 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 487,472.35 | 646,073.24 | 735,965.42 | - | 28,446.15 | 146,996.91 | 1,073,559.86 |
| 固定资产(元) | 91,370,781.97 | 93,354,037.86 | 93,775,905.37 | 79,386,940.87 | 80,842,926.61 | 81,257,542.37 | 80,472,202.87 |
| 在建工程(元) | 13,458,497.90 | 13,288,344.37 | 13,614,093.48 | 58,043,213.73 | 54,732,542.36 | 51,137,388.13 | 12,028,415.14 |
| 使用权资产(元) | 18,820,490.59 | 19,689,331.67 | 19,412,132.86 | 12,220,142.51 | 12,400,329.36 | 13,656,234.99 | 15,240,629.69 |
| 无形资产(元) | 1,625,582.56 | 1,778,503.77 | 1,931,424.99 | 2,237,267.43 | 2,390,188.65 | 2,436,915.17 | 2,418,776.44 |
| 长期待摊费用(元) | 38,998,141.32 | 40,721,686.39 | 41,771,353.47 | 9,361,482.35 | 9,646,165.33 | 9,966,243.40 | 10,460,491.00 |
| 递延所得税资产(元) | 3,824,278.05 | 3,620,927.35 | 3,625,643.90 | 2,581,678.67 | 2,497,745.94 | 2,540,877.43 | 267,608.30 |
| 其他非流动资产(元) | 738,777.33 | 902,100.52 | 1,252,758.48 | 1,045,931.00 | 1,361,267.78 | 2,069,008.67 | 8,321,491.09 |
| 非流动资产合计(元) | 169,324,022.07 | 174,001,005.17 | 176,119,277.97 | 164,876,656.56 | 163,899,612.18 | 163,211,207.07 | 130,283,174.39 |
| 资产总计(元) | 339,829,496.82 | 338,994,542.36 | 336,096,591.31 | 310,839,695.72 | 298,492,876.67 | 319,543,360.94 | 287,094,961.45 |
| 流动负债： | |||||||
| 短期借款(元) | - | - | - | - | - | 20,021,583.34 | 20,019,527.78 |
| 应付票据及应付账款(元) | 5,099,586.30 | 6,248,541.40 | 10,144,777.21 | 7,118,921.27 | 7,036,957.61 | 8,596,472.12 | 4,526,636.00 |
| 其中：应付账款(元) | 5,099,586.30 | 6,248,541.40 | 10,144,777.21 | 7,118,921.27 | 7,036,957.61 | 8,596,472.12 | 4,526,636.00 |
| 合同负债(元) | 6,175,189.04 | 8,018,754.95 | 9,678,260.52 | 14,929,389.87 | 15,815,099.60 | 20,369,952.92 | 24,230,941.78 |
| 应付职工薪酬(元) | 4,207,599.05 | 4,291,335.48 | 3,307,949.06 | 4,843,775.81 | 3,679,935.33 | 8,335,594.93 | 5,312,647.87 |
| 应交税费(元) | 2,346,367.07 | 2,042,357.12 | 3,107,903.46 | 333,862.74 | 249,639.07 | 335,548.58 | 3,625,757.60 |
| 应付股利(元) | - | - | - | 15,000,000.00 | - | - | - |
| 其他应付款(元) | 564,239.70 | 1,540,461.59 | 1,670,866.51 | 402,164.46 | 372,470.05 | 563,421.08 | 332,540.25 |
| 一年内到期的非流动负债(元) | 2,928,153.61 | 2,890,475.35 | 2,435,219.65 | 3,294,119.42 | 3,135,719.42 | 3,135,719.42 | 3,140,919.73 |
| 其他流动负债(元) | 133,313.45 | 200,125.41 | 245,124.15 | 502,376.39 | 294,186.46 | 614,724.54 | 801,607.70 |
| 流动负债合计(元) | 21,454,448.22 | 25,232,051.30 | 30,590,100.56 | 46,424,609.96 | 30,584,007.54 | 61,973,016.93 | 61,990,578.71 |
| 非流动负债： | |||||||
| 租赁负债(元) | 16,796,463.94 | 17,595,287.48 | 17,710,683.64 | 9,528,848.75 | 9,963,824.23 | 11,094,684.08 | 12,320,376.86 |
| 递延收益(元) | 2,370,152.46 | 2,532,710.40 | 2,695,915.76 | 3,095,785.78 | 3,378,193.63 | 2,560,172.21 | 1,716,997.57 |
| 递延所得税负债(元) | 4,488,604.84 | 4,671,205.57 | 4,716,005.57 | 3,690,538.65 | 3,724,399.02 | 3,913,995.33 | - |
| 非流动负债合计(元) | 23,655,221.24 | 24,799,203.45 | 25,122,604.97 | 16,315,173.18 | 17,066,416.88 | 17,568,851.62 | 14,037,374.43 |
| 负债合计(元) | 45,109,669.46 | 50,031,254.75 | 55,712,705.53 | 62,739,783.14 | 47,650,424.42 | 79,541,868.55 | 76,027,953.14 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 40,615,385.00 | 40,615,385.00 | 40,615,385.00 | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 |
| 资本公积(元) | 21,934,223.90 | 21,934,223.90 | 21,934,223.90 | 13,791,112.09 | 13,791,112.09 | 13,791,112.09 | 13,791,112.09 |
| 盈余公积(元) | 20,307,692.50 | 20,307,692.50 | 20,307,692.50 | 20,000,000.00 | 20,000,000.00 | 19,843,485.85 | 16,950,037.44 |
| 未分配利润(元) | 211,822,054.14 | 205,928,183.35 | 197,526,584.38 | 174,308,800.49 | 177,051,340.16 | 166,366,894.45 | 140,325,858.78 |
| 归属于母公司股东权益合计(元) | 294,679,355.54 | 288,785,484.75 | 280,383,885.78 | 248,099,912.58 | 250,842,452.25 | 240,001,492.39 | 211,067,008.31 |
| 少数股东权益(元) | 40,471.82 | 177,802.86 | - | - | - | - | - |
| 股东权益合计(元) | 294,719,827.36 | 288,963,287.61 | 280,383,885.78 | 248,099,912.58 | 250,842,452.25 | 240,001,492.39 | 211,067,008.31 |
| 负债和股东权益合计(元) | 339,829,496.82 | 338,994,542.36 | 336,096,591.31 | 310,839,695.72 | 298,492,876.67 | 319,543,360.94 | 287,094,961.45 |
| 公告日期 | 2024-08-28 | 2024-06-18 | 2024-02-28 | 2023-08-30 | 2023-06-07 | 2023-06-07 | 2022-11-16 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |