| 2026年中报 | 2025年年报 | 2025年中报 | 2024年年报 | 2024年三季报 | 2024年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,822,126.01 | 1,079,466.43 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,186,978.16 | 29,084,979.39 |
| 其中:应收票据(元) | - | 会员可见 | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,186,978.16 | 29,084,979.39 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,657,667.30 | 13,132,793.52 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,067,079.93 | 14,063,680.38 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,505,725.65 | 37,843,374.64 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,749,910.66 | 3,947,481.47 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,989,487.71 | 99,151,775.83 |
| 非流动资产: | ||||||
| 其他权益工具投资(元) | - | - | - | - | 1,000,000.00 | 1,000,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,341,284.43 | 36,781,405.76 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,237,381.29 | 1,368,948.24 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,400.89 | 277,655.77 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 906,204.95 | 959,751.14 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,168,867.16 | 3,396,454.92 |
| 其他非流动资产(元) | - | - | - | - | 59,690,378.00 | 59,592,601.02 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,594,516.72 | 103,376,816.85 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,584,004.43 | 202,528,592.68 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,273,912.95 | 28,520,237.38 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,490,288.82 | 34,778,509.02 |
| 其中:应付票据(元) | - | - | - | - | - | 207,279.80 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,490,288.82 | 34,571,229.22 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,188,784.67 | 256,296.00 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,410,217.68 | 1,167,872.81 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,549,569.95 | 1,192,680.28 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,380,714.92 | 24,063,798.69 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,486,108.69 | 649,856.74 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,185.24 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,026,782.92 | 90,629,250.92 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,724,371.07 | 78,440,285.77 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 872,340.67 | 1,085,628.89 |
| 递延所得税负债(元) | - | 会员可见 | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,596,711.74 | 79,525,914.66 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,623,494.66 | 170,155,165.58 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,645,000.00 | 20,645,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,375,000.00 | 1,375,000.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,781.00 | -15,811.68 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,228,297.82 | 1,866,985.05 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,164,154.30 | 8,944,347.75 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,402,671.12 | 32,815,521.12 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -442,161.35 | -442,094.02 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,960,509.77 | 32,373,427.10 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,584,004.43 | 202,528,592.68 |
| 公告日期 | 2026-08-26 | 2026-04-27 | 2025-08-26 | 2025-04-18 | 2025-01-15 | 2024-08-21 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
