| 2025年中报 | 2024年年报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年中报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,325,652.04 | 16,172,592.86 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,011,703.21 | 17,374,836.80 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,011,703.21 | 17,374,836.80 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,515.67 | 1,965,195.43 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,668,700.06 | 2,428,738.20 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,013,510.20 | 118,843,099.27 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,595,739.84 | 2,042,093.89 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,647,821.02 | 158,826,556.45 |
| 非流动资产: | ||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 591,939.30 | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,636,666.48 | 10,924,623.31 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,956,006.30 | 72,032,637.64 |
| 在建工程(元) | 会员可见 | - | 会员可见 | 会员可见 | 2,164,631.91 | 62,311,370.48 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,075,943.39 | 457,822.86 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,949,835.16 | 20,149,548.25 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,173,732.99 | 1,500,560.15 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,894,598.65 | 16,496,622.41 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,914,894.89 | 3,578,532.52 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,358,249.07 | 187,451,717.62 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,006,070.09 | 346,278,274.07 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,529,840.28 | 32,468,649.28 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 631,004.42 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,390,928.35 | 31,502,678.33 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | - | - | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,390,928.35 | 31,502,678.33 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,438,433.56 | 1,388,600.04 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,111,145.41 | 5,845,821.50 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,837,301.45 | 814,544.81 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,589,254.18 | 4,728,188.92 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,331,265.09 | 9,854,591.17 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,153.51 | 305,212.17 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,219,326.25 | 86,908,286.22 |
| 非流动负债: | ||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,583,387.06 | 107,847,794.50 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,915,093.34 | - |
| 专项应付款(元) | - | - | - | 会员可见 | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,874.08 | 524,024.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,421,596.95 | 297,500.00 |
| 递延所得税负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 2,466,521.34 | 2,211,023.94 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,167,472.77 | 110,880,342.44 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,386,799.02 | 197,788,628.66 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,565,600.00 | 54,565,600.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,770,144.29 | 41,753,775.89 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,458.54 | 344,890.11 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,513,945.80 | 8,489,518.07 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,337,848.63 | 42,485,230.28 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,450,997.26 | 147,639,014.35 |
| 少数股东权益(元) | - | - | 会员可见 | 会员可见 | 1,168,273.81 | 850,631.06 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,619,271.07 | 148,489,645.41 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 418,006,070.09 | 346,278,274.07 |
| 公告日期 | 2025-08-26 | 2025-03-25 | 2024-08-26 | 2024-06-07 | 2024-03-05 | 2023-08-30 |
| 审计意见(境内) | - | 标准无保留意见 | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
