| 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年中报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,683,230.80 | 23,502,623.06 | 13,166,356.81 |
| 其中:交易性金融资产(元) | 会员可见 | - | 会员可见 | - | 10,507,501.72 | - | 6,500,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,188,200.13 | 88,803,279.13 | 68,532,921.88 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,522,315.67 | 29,585,953.14 | 19,742,372.48 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,665,884.46 | 59,217,325.99 | 48,790,549.40 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,163.93 | 2,980,811.01 | 9,228,781.38 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,445.00 | 83,924.00 | 91,311.50 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,102,385.30 | 63,347,337.01 | 66,182,515.24 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,525,359.35 | 4,676,631.89 | 5,018,749.15 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,008,638.20 | 213,612,477.97 | 183,275,092.07 |
| 非流动资产: | |||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,320,391.64 | 135,059,745.28 | 128,016,361.16 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,058,254.90 | 2,719,033.69 | 5,095,983.35 |
| 使用权资产(元) | - | - | - | - | 19,700.10 | 37,375.89 | 52,554.46 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,773,931.58 | 19,926,233.68 | 19,246,616.44 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,835,299.65 | 6,324,143.40 | 5,692,976.38 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,064,431.39 | 2,871,121.80 | 4,878,163.19 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,732,254.04 | 2,058,537.87 | 2,330,187.79 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,804,263.30 | 168,996,191.61 | 165,312,842.77 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,812,901.50 | 382,608,669.58 | 348,587,934.84 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,021,541.67 | 10,011,458.33 | 24,290,798.09 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,839,216.21 | 68,680,411.93 | 51,244,596.08 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | - | 会员可见 | 21,261,734.18 | 20,907,979.67 | 16,139,336.54 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,577,482.03 | 47,772,432.26 | 35,105,259.54 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,032,017.02 | 4,209,686.03 | 4,957,721.22 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,357,857.82 | 5,149,173.44 | 1,992,480.11 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,503,878.49 | 4,314,484.10 | 4,217,550.99 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,993.65 | 218,228.48 | 326,531.88 |
| 一年内到期的非流动负债(元) | - | - | - | 会员可见 | 11,656,527.58 | 11,669,193.68 | 11,031,649.55 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,380.47 | 68,719.47 | 76,438.16 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,722,412.91 | 104,321,355.46 | 98,137,766.08 |
| 非流动负债: | |||||||
| 长期借款(元) | - | - | - | 会员可见 | 6,000,000.00 | 6,000,000.00 | 12,000,000.00 |
| 租赁负债(元) | - | - | - | - | - | - | 22,299.74 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,990,985.95 | 9,084,566.60 | 9,286,030.16 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,990,985.95 | 15,084,566.60 | 21,308,329.90 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,713,398.86 | 119,405,922.06 | 119,446,095.98 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,150,000.00 | 33,150,000.00 | 33,150,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,543,092.57 | 132,543,092.57 | 132,543,092.57 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,086,203.74 | 4,086,203.74 | 4,086,203.74 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,320,206.33 | 93,423,451.21 | 59,362,542.55 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,099,502.64 | 263,202,747.52 | 229,141,838.86 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,099,502.64 | 263,202,747.52 | 229,141,838.86 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,812,901.50 | 382,608,669.58 | 348,587,934.84 |
| 公告日期 | 2025-04-16 | 2025-04-16 | 2024-11-05 | 2024-08-30 | 2024-05-29 | 2024-03-21 | 2023-08-31 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
