| 2025年中报 | 2024年年报 | 2024年中报 | 2023年年报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,553,725.37 | 726,624.57 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,907,727.10 | 48,666,304.03 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,237.50 | 264,237.50 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,645,489.60 | 48,402,066.53 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,992,441.39 | 3,328,818.79 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,464,970.57 | 658,612.39 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,612,844.42 | 3,214,025.63 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,629,865.07 | 4,629,865.07 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,460.66 | 67,460.66 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,229,034.58 | 61,291,711.14 |
| 非流动资产: | ||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,000.00 | 169,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,909,897.83 | 9,930,171.84 |
| 在建工程(元) | - | - | 会员可见 | 会员可见 | 97,018.23 | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,996,799.91 | 7,970,399.20 |
| 无形资产(元) | 会员可见 | - | - | 会员可见 | 265,334.13 | 75,000.00 |
| 开发支出(元) | - | - | 会员可见 | - | - | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,380,785.04 | 1,380,785.04 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 855,222.41 | 893,954.48 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,321,771.19 | 1,321,771.19 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,684.84 | 211,684.84 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,207,513.58 | 21,952,766.59 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,436,548.16 | 83,244,477.73 |
| 流动负债: | ||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,201,934.26 | 19,941,934.26 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,873,526.54 | 3,160,148.36 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,873,526.54 | 3,160,148.36 |
| 预收款项(元) | - | - | 会员可见 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,124,478.36 | 2,632,578.36 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,376,033.66 | 1,969,808.61 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,928,355.54 | 2,492,587.80 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,311,055.46 | 2,995,747.86 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,165,273.45 | 4,165,273.45 |
| 其他流动负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 404,718.72 | 404,718.72 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,385,375.99 | 37,762,797.42 |
| 非流动负债: | ||||||
| 租赁负债(元) | 会员可见 | 会员可见 | - | 会员可见 | 322,770.81 | 1,159,065.40 |
| 专项应付款(元) | 会员可见 | 会员可见 | - | - | - | - |
| 递延收益(元) | - | - | 会员可见 | 会员可见 | 184,339.10 | 182,585.32 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 507,109.91 | 1,341,650.72 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,892,485.90 | 39,104,448.14 |
| 所有者权益(或股东权益): | ||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,790,000.00 | 19,790,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,079,669.71 | 10,079,669.71 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,100,782.43 | 1,100,782.43 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,960,587.40 | 12,547,443.49 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,931,039.54 | 43,517,895.63 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 613,022.72 | 622,133.96 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,544,062.26 | 44,140,029.59 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,436,548.16 | 83,244,477.73 |
| 公告日期 | 2025-08-28 | 2025-06-09 | 2024-08-28 | 2024-04-29 | 2023-08-30 | 2023-07-05 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
