| 2025年中报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2023年年报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,346,272.64 | 10,033,605.68 | 17,045,302.36 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,953,264.06 | 44,811,821.65 | 43,617,192.08 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | - | 会员可见 | 15,120,825.38 | 6,976,738.50 | 5,511,300.00 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,832,438.68 | 37,835,083.15 | 38,105,892.08 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,063,391.45 | 10,020,112.50 | 17,006,116.24 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,063,636.67 | 11,115,116.96 | 12,083,171.44 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,623,990.36 | 7,499,442.37 | 7,603,791.19 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,372,937.53 | 12,292,661.16 | 7,844,963.61 |
| 其他流动资产(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,423,492.71 | 96,015,998.72 | 105,200,536.92 |
| 非流动资产： | |||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,041,091.19 | 2,080,758.45 | 2,100,592.08 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,248,765.02 | 24,008,440.61 | 24,238,350.15 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,670,658.82 | 5,717,452.17 | 5,617,711.49 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,520,638.54 | 7,624,745.80 | 7,676,799.43 |
| 商誉(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 748,797.85 | 933,176.53 | 889,967.63 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,122,095.13 | 2,574,839.68 | 2,541,554.83 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,352,046.55 | 42,939,413.24 | 43,064,975.61 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,775,539.26 | 138,955,411.96 | 148,265,512.53 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,029,059.39 | 28,524,275.01 | 40,633,848.33 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,601,902.96 | 25,282,815.48 | 23,144,610.32 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,649,244.50 | 5,200,000.00 | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,952,658.46 | 20,082,815.48 | 23,144,610.32 |
| 预收款项(元) | - | - | - | - | - | - | 11,822,077.41 |
| 合同负债(元) | 会员可见 | 会员可见 | - | - | - | 4,201,769.91 | - |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,440,059.64 | 1,765,780.83 | 1,575,681.92 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,466,278.10 | 7,765,015.83 | 6,963,693.41 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 571,374.50 | 6,975,392.25 | 3,962,566.83 |
| 一年内到期的非流动负债(元) | - | 会员可见 | - | 会员可见 | 375,319.60 | 563,420.30 | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | - | - | 15,120,825.38 | 7,522,968.59 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,604,819.57 | 82,601,438.20 | 88,102,478.22 |
| 非流动负债： | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | - | 会员可见 | 9,810,541.67 | 13,419,461.02 | 14,118,948.39 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,353,012.08 | 7,466,389.16 | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 其他非流动负债(元) | - | - | - | - | - | - | 7,523,077.70 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,163,553.75 | 20,885,850.18 | 21,642,026.09 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,768,373.32 | 103,487,288.38 | 109,744,504.31 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,560,000.00 | 20,000,000.00 | 20,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,845,439.47 | 2,397,439.47 | 2,397,439.47 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,597,320.54 | 1,654,613.56 | 1,654,613.56 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,004,405.93 | 11,416,070.55 | 14,468,955.19 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,007,165.94 | 35,468,123.58 | 38,521,008.22 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,007,165.94 | 35,468,123.58 | 38,521,008.22 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,775,539.26 | 138,955,411.96 | 148,265,512.53 |
| 公告日期 | 2025-08-20 | 2025-03-25 | 2024-12-25 | 2024-08-07 | 2024-03-14 | 2023-08-22 | 2023-06-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | 标准无保留意见 | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |